−13% below market
median 2,685 €/m² for comparable properties
366,000 € 2,346 €/m²
Rent covers ~ 103% of the payment
~ 1,679 €/mo rent · pays for itself in ~ 18 yrs
Sale428,000 €2,609 €/m²
Expected rent1,109 € /mo
AT MARKET LEVEL
fairly priced
against the median for 3-room apartments in Dragalevci (146 properties)
Area
164 m²
Floor
3 / 4
Construction
Brick
Heating
Gas
Yield analysis
Low investment rating
Monthly payment1,899 €20% down payment · 20 yrs · 3%
Expected rent1,109 €at market conditions for the neighbourhood
The rent covers 58% of the payment — you top up about 790 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 32 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced at the typical price (the median) for 3-room apartments in Dragalevci (146 properties) — 2,609 €/m² against 2,750 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,899 €, against an expected local rent of 1,109 €. The rent covers 58% of it.
Source: Market statistics for 3-room apartments in Dragalevci
Details
- Category
- Residential
- Rooms
- 3
- Bathrooms
- 2
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−9% below market
median 2,750 €/m² for comparable properties
313,250 € 2,506 €/m²
Rent covers ~ 80% of the payment
~ 1,109 €/mo rent · you top up ~ 281 €/mo
+13% above market
median 2,685 €/m² for comparable properties
739,000 € 3,028 €/m²
Rent covers ~ 51% of the payment
~ 1,679 €/mo rent · you top up ~ 1,600 €/mo
At market level
median 2,750 €/m² for comparable properties
313,650 € 2,987 €/m²
Rent covers ~ 80% of the payment
~ 1,109 €/mo rent · you top up ~ 283 €/mo
At market level
median 2,750 €/m² for comparable properties
341,708 € 2,997 €/m²
Rent covers ~ 73% of the payment
~ 1,109 €/mo rent · you top up ~ 407 €/mo
At market level
median 2,750 €/m² for comparable properties
393,630 € 3,004 €/m²
Rent covers ~ 64% of the payment
~ 1,109 €/mo rent · you top up ~ 637 €/mo
+37% above market
median 2,750 €/m² for comparable properties
396,000 € 3,771 €/m²
Rent covers ~ 63% of the payment
~ 1,109 €/mo rent · you top up ~ 648 €/mo
−16% below market
median 2,783 €/m² for comparable properties
262,000 € 2,339 €/m²
Rent covers ~ 63% of the payment
~ 736 €/mo rent · you top up ~ 426 €/mo