−25% below market
median 2,783 €/m² for comparable properties
220,000 € 2,095 €/m²
Rent covers ~ 75% of the payment
~ 736 €/mo rent · you top up ~ 240 €/mo
Sale429,000 €3,575 €/m²
Expected rent1,109 € /mo
~99,000 € ABOVE MARKET
overpriced
against the median for 3-room apartments in Dragalevci (146 properties)
Area
120 m²
Floor
0 / 4
Construction
Brick
Year
2022
Yield analysis
Low investment rating
Monthly payment1,903 €20% down payment · 20 yrs · 3%
Expected rent1,109 €at market conditions for the neighbourhood
The rent covers 58% of the payment — you top up about 794 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 32 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 99,000 € above the typical price (the median) for 3-room apartments in Dragalevci (146 properties) — 3,575 €/m² against 2,750 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,903 €, against an expected local rent of 1,109 €. The rent covers 58% of it.
Source: Market statistics for 3-room apartments in Dragalevci
Amenities
- With Parking
- Internet Connection
- Video Surveillance
- Access Control
Details
- Category
- Residential
- Rooms
- 3
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−12% below market
median 2,750 €/m² for comparable properties
260,000 € 2,363 €/m²
Rent covers ~ 96% of the payment
~ 1,109 €/mo rent · you top up ~ 45 €/mo
−13% below market
median 2,685 €/m² for comparable properties
366,000 € 2,346 €/m²
Rent covers ~ 103% of the payment
~ 1,679 €/mo rent · pays for itself in ~ 18 yrs
−23% below market
median 2,726 €/m² for comparable properties
140,000 € 2,089 €/m²
Rent covers ~ 164% of the payment
~ 1,019 €/mo rent · pays for itself in ~ 11 yrs
−23% below market
median 2,750 €/m² for comparable properties
348,148 € 2,122 €/m²
Rent covers ~ 72% of the payment
~ 1,109 €/mo rent · you top up ~ 436 €/mo
−23% below market
median 2,750 €/m² for comparable properties
374,755 € 2,129 €/m²
Rent covers ~ 67% of the payment
~ 1,109 €/mo rent · you top up ~ 554 €/mo
−9% below market
median 2,750 €/m² for comparable properties
313,250 € 2,506 €/m²
Rent covers ~ 80% of the payment
~ 1,109 €/mo rent · you top up ~ 281 €/mo
−12% below market
median 2,750 €/m² for comparable properties
485,310 € 2,414 €/m²
Rent covers ~ 52% of the payment
~ 1,109 €/mo rent · you top up ~ 1,044 €/mo