+27% above market
median 1,833 €/m² for comparable properties
200,000 € 2,325 €/m²
Rent covers ~ 354% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 5 yrs
Sale50,000 €1,250 €/m²
Expected rent3,141 € /mo
~23,500 € BELOW MARKET
good value
against the median for houses in Shtyrkelovo Gnezdo (19 properties)
Area
40 m²
Land Area
411 m²
Construction
Wooden Frame
Yield analysis
Strong investment rating
Monthly payment222 €20% down payment · 20 yrs · 3%
Expected rent3,141 €at market conditions for the neighbourhood
The rent covers 1416% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 1 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 23,500 € below the typical price (the median) for houses in Shtyrkelovo Gnezdo (19 properties) — 1,250 €/m² against 1,833 €/m².
With 20% down over 20 years the monthly mortgage payment is about 222 €, against an expected local rent of 3,141 €. The rent covers the whole payment (1416%).
Details
- Category
- Residential
Location
Similar properties nearby
+33% above market
median 1,833 €/m² for comparable properties
109,999 € 2,499 €/m²
Rent covers ~ 644% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 3 yrs
−18% below market
median 1,833 €/m² for comparable properties
105,000 € 1,500 €/m²
Rent covers ~ 674% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 3 yrs
At market level
median 1,833 €/m² for comparable properties
56,000 € 1,866 €/m²
Rent covers ~ 1264% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 1 yrs
+43% above market
median 1,833 €/m² for comparable properties
157,000 € 2,616 €/m²
Rent covers ~ 451% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 4 yrs
−10% below market
median 1,833 €/m² for comparable properties
115,000 € 1,642 €/m²
Rent covers ~ 616% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 3 yrs
−17% below market
median 1,833 €/m² for comparable properties
55,000 € 1,527 €/m²
Rent covers ~ 1287% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 1 yrs
+30% above market
median 1,833 €/m² for comparable properties
43,000 € 2,388 €/m²
Rent covers ~ 1646% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 1 yrs