+46% above market
median 2,700 €/m² for comparable properties
2,400,000 € 3,940 €/m²
Rent covers ~ 30% of the payment
~ 3,147 €/mo rent · you top up ~ 7,501 €/mo
Sale450,000 €2,406 €/m²
Expected rent3,147 € /mo
~55,000 € BELOW MARKET
good value
against the median for houses in Krystova Vada (8 properties)
Area
187 m²
Land Area
30 m²
Construction
Brick
Year
2025
Heating
Gas
Yield analysis
Strong investment rating
Monthly payment1,997 €20% down payment · 20 yrs · 3%
Expected rent3,147 €at market conditions for the neighbourhood
The rent covers 158% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 12 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 55,000 € below the typical price (the median) for houses in Krystova Vada (8 properties) — 2,406 €/m² against 2,700 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,997 €, against an expected local rent of 3,147 €. The rent covers the whole payment (158%).
Amenities
- With Parking
- Renovated
Details
- Category
- Residential
- Bathrooms
- 3
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+65% above market
median 2,700 €/m² for comparable properties
2,000,000 € 4,444 €/m²
Rent covers ~ 35% of the payment
~ 3,147 €/mo rent · you top up ~ 5,727 €/mo
At market level
median 2,517 €/m² for comparable properties
685,000 € 2,500 €/m²
Rent covers ~ 104% of the payment
~ 3,147 €/mo rent · pays for itself in ~ 18 yrs
−16% below market
median 2,700 €/m² for comparable properties
506,000 € 2,269 €/m²
Rent covers ~ 140% of the payment
~ 3,147 €/mo rent · pays for itself in ~ 13 yrs
+74% above market
median 2,700 €/m² for comparable properties
2,400,000 € 4,705 €/m²
Rent covers ~ 30% of the payment
~ 3,147 €/mo rent · you top up ~ 7,501 €/mo