+11% above market
median 2,260 €/m² for comparable properties
359,925 € 2,499 €/m²
Rent covers ~ 197% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 10 yrs
Sale351,925 €2,427 €/m²
Expected rent3,139 € /mo
~24,000 € ABOVE MARKET
above market
against the median for houses in Gorublyane (14 properties)
Area
145 m²
Land Area
47 m²
Construction
Brick
Year
2028
Yield analysis
Strong investment rating
Monthly payment1,561 €20% down payment · 20 yrs · 3%
Expected rent3,139 €at market conditions for the neighbourhood
The rent covers 201% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 9 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 24,000 € above the typical price (the median) for houses in Gorublyane (14 properties) — 2,508 €/m² against 2,260 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,561 €, against an expected local rent of 3,139 €. The rent covers the whole payment (201%).
This property is advertised in 4 offers from 2 different sellers. The gap between the cheapest and the dearest is 11,825 €. It has been listed for 118 days.
Amenities
- With Parking
Details
- Category
- Residential
- Bathrooms
- 3
Location
Similar properties nearby
+10% above market
median 2,260 €/m² for comparable properties
351,925 € 2,495 €/m²
Rent covers ~ 201% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 9 yrs
−8% below market
median 2,260 €/m² for comparable properties
415,000 € 1,773 €/m²
Rent covers ~ 170% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 11 yrs
At market level
median 1,837 €/m² for comparable properties
324,900 € 2,005 €/m²
Rent covers ~ 218% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 9 yrs
+11% above market
median 2,260 €/m² for comparable properties
359,925 € 2,516 €/m²
Rent covers ~ 197% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 10 yrs
+11% above market
median 2,260 €/m² for comparable properties
351,925 € 2,513 €/m²
Rent covers ~ 201% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 9 yrs
−29% below market
median 2,260 €/m² for comparable properties
400,000 € 1,600 €/m²
Rent covers ~ 177% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 11 yrs
−10% below market
median 2,260 €/m² for comparable properties
650,000 € 2,031 €/m²
Rent covers ~ 109% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 17 yrs