+11% above market
median 2,260 €/m² for comparable properties
359,925 € 2,499 €/m²
Rent covers ~ 197% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 10 yrs
Sale359,925 €2,516 €/m²
Expected rent3,139 € /mo
~36,500 € ABOVE MARKET
above market
against the median for houses in Gorublyane (14 properties)
Area
143 m²
Land Area
54 m²
Construction
Brick
Year
2028
Yield analysis
Strong investment rating
Monthly payment1,597 €20% down payment · 20 yrs · 3%
Expected rent3,139 €at market conditions for the neighbourhood
The rent covers 197% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 10 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 36,500 € above the typical price (the median) for houses in Gorublyane (14 properties) — 2,516 €/m² against 2,260 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,597 €, against an expected local rent of 3,139 €. The rent covers the whole payment (197%).
Amenities
- With Parking
Details
- Category
- Residential
- Bathrooms
- 3
Location
Similar properties nearby
+10% above market
median 2,260 €/m² for comparable properties
351,925 € 2,495 €/m²
Rent covers ~ 201% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 9 yrs
−8% below market
median 2,260 €/m² for comparable properties
415,000 € 1,773 €/m²
Rent covers ~ 170% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 11 yrs
At market level
median 1,837 €/m² for comparable properties
324,900 € 2,005 €/m²
Rent covers ~ 218% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 9 yrs
+11% above market
median 2,260 €/m² for comparable properties
351,925 € 2,427 €/m²
Rent covers ~ 201% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 9 yrs
+11% above market
median 2,260 €/m² for comparable properties
351,925 € 2,513 €/m²
Rent covers ~ 201% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 9 yrs
−29% below market
median 2,260 €/m² for comparable properties
400,000 € 1,600 €/m²
Rent covers ~ 177% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 11 yrs
−10% below market
median 2,260 €/m² for comparable properties
650,000 € 2,031 €/m²
Rent covers ~ 109% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 17 yrs