−37% below market
median 2,740 €/m² for comparable properties
460,000 € 1,722 €/m²
Rent covers ~ 160% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 12 yrs
Sale2,800,000 €2,333 €/m²
Expected rent3,262 € /mo
~488,000 € BELOW MARKET
good value
against the median for houses in Dragalevci (127 properties)
Area
1,200 m²
Land Area
370 m²
Floor
0 / 3
Construction
Brick
Yield analysis
Low investment rating
Monthly payment12,423 €20% down payment · 20 yrs · 3%
Expected rent3,262 €at market conditions for the neighbourhood
The rent covers 26% of the payment — you top up about 9,161 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 72 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 488,000 € below the typical price (the median) for houses in Dragalevci (127 properties) — 2,333 €/m² against 2,740 €/m².
With 20% down over 20 years the monthly mortgage payment is about 12,423 €, against an expected local rent of 3,262 €. The rent covers 26% of it.
This property is advertised in 2 offers, all from the same agency. All offers are at the same price. It has been listed for 234 days.
Amenities
- With Parking
- Video Surveillance
- Access Control
- Renovated
- Luxury
- Security
- Wiring
- Internet Connection
- Gated Community
Details
- Category
- Residential
- Bathrooms
- 4
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−19% below market
median 2,740 €/m² for comparable properties
720,000 € 2,208 €/m²
Rent covers ~ 102% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 18 yrs
+34% above market
median 2,740 €/m² for comparable properties
595,000 € 3,672 €/m²
Rent covers ~ 124% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 15 yrs
+14% above market
median 2,740 €/m² for comparable properties
1,250,000 € 3,125 €/m²
Rent covers ~ 59% of the payment
~ 3,262 €/mo rent · you top up ~ 2,284 €/mo
−10% below market
median 2,740 €/m² for comparable properties
1,300,000 € 2,462 €/m²
Rent covers ~ 57% of the payment
~ 3,262 €/mo rent · you top up ~ 2,506 €/mo
+37% above market
median 2,740 €/m² for comparable properties
790,000 € 3,761 €/m²
Rent covers ~ 93% of the payment
~ 3,262 €/mo rent · you top up ~ 243 €/mo
−60% below market
median 2,740 €/m² for comparable properties
720,000 € 1,066 €/m²
Rent covers ~ 102% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 18 yrs
+31% above market
median 2,740 €/m² for comparable properties
790,000 € 3,590 €/m²
Rent covers ~ 93% of the payment
~ 3,262 €/mo rent · you top up ~ 243 €/mo