−37% below market
median 2,740 €/m² for comparable properties
460,000 € 1,722 €/m²
Rent covers ~ 160% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 12 yrs
Sale820,000 €2,070 €/m²
Expected rent3,262 € /mo
~265,000 € BELOW MARKET
good value
against the median for houses in Dragalevci (127 properties)
Area
396 m²
Land Area
70 m²
Construction
Brick
Year
2026
Heating
Gas
Yield analysis
Fair investment rating
Monthly payment3,638 €20% down payment · 20 yrs · 3%
Expected rent3,262 €at market conditions for the neighbourhood
The rent covers 90% of the payment — you top up about 376 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 21 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 265,000 € below the typical price (the median) for houses in Dragalevci (127 properties) — 2,070 €/m² against 2,740 €/m².
With 20% down over 20 years the monthly mortgage payment is about 3,638 €, against an expected local rent of 3,262 €. The rent covers 90% of it.
Amenities
- Elevator
- With Parking
- Internet Connection
- Active Business
- Video Surveillance
- Access Control
- Renovated
- Tax Credit Option
Details
- Category
- Residential
- Bathrooms
- 3
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−19% below market
median 2,740 €/m² for comparable properties
720,000 € 2,208 €/m²
Rent covers ~ 102% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 18 yrs
+34% above market
median 2,740 €/m² for comparable properties
595,000 € 3,672 €/m²
Rent covers ~ 124% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 15 yrs
+14% above market
median 2,740 €/m² for comparable properties
1,250,000 € 3,125 €/m²
Rent covers ~ 59% of the payment
~ 3,262 €/mo rent · you top up ~ 2,284 €/mo
−10% below market
median 2,740 €/m² for comparable properties
1,300,000 € 2,462 €/m²
Rent covers ~ 57% of the payment
~ 3,262 €/mo rent · you top up ~ 2,506 €/mo
+37% above market
median 2,740 €/m² for comparable properties
790,000 € 3,761 €/m²
Rent covers ~ 93% of the payment
~ 3,262 €/mo rent · you top up ~ 243 €/mo
−60% below market
median 2,740 €/m² for comparable properties
720,000 € 1,066 €/m²
Rent covers ~ 102% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 18 yrs
+31% above market
median 2,740 €/m² for comparable properties
790,000 € 3,590 €/m²
Rent covers ~ 93% of the payment
~ 3,262 €/mo rent · you top up ~ 243 €/mo