−36% below market
median 3,000 €/m² for comparable properties
405,000 € 1,928 €/m²
Rent covers ~ 197% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 10 yrs
Sale2,888,000 €3,565 €/m²
Expected rent3,545 € /mo
~458,000 € ABOVE MARKET
above market
against the median for houses in Boyana (123 properties)
Area
810 m²
Land Area
1,000 m²
Construction
Brick
Year
2023
Heating
Gas
Yield analysis
Low investment rating
Monthly payment12,813 €20% down payment · 20 yrs · 3%
Expected rent3,545 €at market conditions for the neighbourhood
The rent covers 28% of the payment — you top up about 9,268 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 68 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 458,000 € above the typical price (the median) for houses in Boyana (123 properties) — 3,565 €/m² against 3,000 €/m².
With 20% down over 20 years the monthly mortgage payment is about 12,813 €, against an expected local rent of 3,545 €. The rent covers 28% of it.
Amenities
- With Parking
- Elevator
- Luxury
- Security
- Wiring
- Internet Connection
- Video Surveillance
- Access Control
Details
- Category
- Residential
- Bathrooms
- 5
- Furnishing
- No
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−11% below market
median 3,000 €/m² for comparable properties
620,000 € 2,672 €/m²
Rent covers ~ 129% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 15 yrs
−12% below market
median 3,000 €/m² for comparable properties
780,000 € 2,644 €/m²
Rent covers ~ 102% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 18 yrs
−43% below market
median 3,000 €/m² for comparable properties
427,927 € 1,725 €/m²
Rent covers ~ 187% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 10 yrs
−56% below market
median 3,000 €/m² for comparable properties
700,000 € 1,320 €/m²
Rent covers ~ 114% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 16 yrs
At market level
median 2,514 €/m² for comparable properties
1,550,000 € 2,384 €/m²
Rent covers ~ 44% of the payment
~ 3,001 €/mo rent · you top up ~ 3,876 €/mo
−39% below market
median 3,000 €/m² for comparable properties
600,000 € 1,507 €/m²
Rent covers ~ 133% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 14 yrs
−41% below market
median 3,000 €/m² for comparable properties
600,000 € 1,764 €/m²
Rent covers ~ 133% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 14 yrs