At market level
median 2,325 €/m² for comparable properties
189,000 € 2,147 €/m²
Rent covers ~ 374% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 5 yrs
Sale585,600 €2,400 €/m²
Expected rent3,139 € /mo
AT MARKET LEVEL
fairly priced
against the median for houses in Vrajdebna (9 properties)
Area
244 m²
Land Area
850 m²
Floor
2 / 2
Construction
Brick
Yield analysis
Good investment rating
Monthly payment2,598 €20% down payment · 20 yrs · 3%
Expected rent3,139 €at market conditions for the neighbourhood
The rent covers 121% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 16 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced at the typical price (the median) for houses in Vrajdebna (9 properties) — 2,400 €/m² against 2,325 €/m².
With 20% down over 20 years the monthly mortgage payment is about 2,598 €, against an expected local rent of 3,139 €. The rent covers the whole payment (121%).
Details
- Category
- Residential
- Bathrooms
- 3
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 2,325 €/m² for comparable properties
260,444 € 2,325 €/m²
Rent covers ~ 272% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 7 yrs
−9% below market
median 2,325 €/m² for comparable properties
425,000 € 2,125 €/m²
Rent covers ~ 166% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 11 yrs
−54% below market
median 2,325 €/m² for comparable properties
475,000 € 1,079 €/m²
Rent covers ~ 149% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 13 yrs
−46% below market
median 2,325 €/m² for comparable properties
380,000 € 1,266 €/m²
Rent covers ~ 186% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 10 yrs
+29% above market
median 2,325 €/m² for comparable properties
270,000 € 3,000 €/m²
Rent covers ~ 262% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 7 yrs