At market level
median 2,520 €/m² for comparable properties
1,600,000 € 2,488 €/m²
Rent covers ~ 44% of the payment
~ 3,139 €/mo rent · you top up ~ 3,960 €/mo
Sale259,000 €2,877 €/m²
Expected rent3,139 € /mo
~32,000 € ABOVE MARKET
above market
against the median for houses in Manastirski Livadi (17 properties)
Area
90 m²
Land Area
250 m²
Construction
Wooden Frame
Year
1960
Yield analysis
Strong investment rating
Monthly payment1,149 €20% down payment · 20 yrs · 3%
Expected rent3,139 €at market conditions for the neighbourhood
The rent covers 273% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 7 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 32,000 € above the typical price (the median) for houses in Manastirski Livadi (17 properties) — 2,877 €/m² against 2,520 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,149 €, against an expected local rent of 3,139 €. The rent covers the whole payment (273%).
Details
- Category
- Residential
- Bathrooms
- 1
- Furnishing
- Yes
Location
Similar properties nearby
+21% above market
median 2,520 €/m² for comparable properties
699,000 € 3,039 €/m²
Rent covers ~ 101% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 19 yrs
−11% below market
median 2,520 €/m² for comparable properties
459,990 € 2,232 €/m²
Rent covers ~ 154% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 12 yrs
At market level
median 2,520 €/m² for comparable properties
649,000 € 2,585 €/m²
Rent covers ~ 109% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 17 yrs
−35% below market
median 2,520 €/m² for comparable properties
7,100,000 € 1,651 €/m²
No yield data
Appears once there's enough market data
At market level
median 2,520 €/m² for comparable properties
480,000 € 2,539 €/m²
Rent covers ~ 147% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 13 yrs
+28% above market
median 2,520 €/m² for comparable properties
980,000 € 3,223 €/m²
Rent covers ~ 72% of the payment
~ 3,139 €/mo rent · you top up ~ 1,209 €/mo
−10% below market
median 2,520 €/m² for comparable properties
680,000 € 2,266 €/m²
Rent covers ~ 104% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 18 yrs