+281% above market
median 2,059 €/m² for comparable properties
1,380,000 € 7,840 €/m²
Rent covers ~ 29% of the payment
~ 1,756 €/mo rent · you top up ~ 4,367 €/mo
Sale649,900 €1,444 €/m²
Expected rent1,756 € /mo
~276,500 € BELOW MARKET
good value
against the median for houses in Gorna Banya (42 properties)
Area
450 m²
Land Area
1,000 m²
Construction
Brick
Yield analysis
Low investment rating
Monthly payment2,883 €20% down payment · 20 yrs · 3%
Expected rent1,756 €at market conditions for the neighbourhood
The rent covers 61% of the payment — you top up about 1,127 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 31 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 276,500 € below the typical price (the median) for houses in Gorna Banya (42 properties) — 1,444 €/m² against 2,059 €/m².
With 20% down over 20 years the monthly mortgage payment is about 2,883 €, against an expected local rent of 1,756 €. The rent covers 61% of it.
Details
- Category
- Residential
- Bathrooms
- 3
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+224% above market
median 2,059 €/m² for comparable properties
300,000 € 6,666 €/m²
Rent covers ~ 132% of the payment
~ 1,756 €/mo rent · pays for itself in ~ 14 yrs
+80% above market
median 2,059 €/m² for comparable properties
260,000 € 3,714 €/m²
Rent covers ~ 152% of the payment
~ 1,756 €/mo rent · pays for itself in ~ 12 yrs
−15% below market
median 2,059 €/m² for comparable properties
595,000 € 1,760 €/m²
Rent covers ~ 67% of the payment
~ 1,756 €/mo rent · you top up ~ 884 €/mo
At market level
median 2,059 €/m² for comparable properties
465,000 € 1,953 €/m²
Rent covers ~ 85% of the payment
~ 1,756 €/mo rent · you top up ~ 307 €/mo
At market level
median 2,059 €/m² for comparable properties
465,000 € 1,953 €/m²
Rent covers ~ 85% of the payment
~ 1,756 €/mo rent · you top up ~ 307 €/mo
At market level
median 2,059 €/m² for comparable properties
1,650,000 € 2,200 €/m²
Rent covers ~ 24% of the payment
~ 1,756 €/mo rent · you top up ~ 5,565 €/mo
At market level
median 2,059 €/m² for comparable properties
320,000 € 2,000 €/m²
Rent covers ~ 124% of the payment
~ 1,756 €/mo rent · pays for itself in ~ 15 yrs