At market level
median 2,833 €/m² for comparable properties
1,300,000 € 2,615 €/m²
Rent covers ~ 52% of the payment
~ 3,001 €/mo rent · you top up ~ 2,767 €/mo
Sale1,500,000 €5,000 €/m²
Expected rent3,001 € /mo
~650,000 € ABOVE MARKET
overpriced
against the median for houses in Simeonovo (91 properties)
Area
300 m²
Land Area
700 m²
Construction
Brick
Yield analysis
Low investment rating
Monthly payment6,655 €20% down payment · 20 yrs · 3%
Expected rent3,001 €at market conditions for the neighbourhood
The rent covers 45% of the payment — you top up about 3,654 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 42 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 650,000 € above the typical price (the median) for houses in Simeonovo (91 properties) — 5,000 €/m² against 2,833 €/m².
With 20% down over 20 years the monthly mortgage payment is about 6,655 €, against an expected local rent of 3,001 €. The rent covers 45% of it.
Amenities
- With Parking
- Access Control
Details
- Category
- Residential
- Bathrooms
- 2
- Furnishing
- Yes
Location
Similar properties nearby
−17% below market
median 2,833 €/m² for comparable properties
1,377,100 € 2,350 €/m²
Rent covers ~ 49% of the payment
~ 3,001 €/mo rent · you top up ~ 3,109 €/mo
At market level
median 2,833 €/m² for comparable properties
890,000 € 2,918 €/m²
Rent covers ~ 76% of the payment
~ 3,001 €/mo rent · you top up ~ 948 €/mo
+118% above market
median 2,833 €/m² for comparable properties
555,000 € 6,166 €/m²
Rent covers ~ 122% of the payment
~ 3,001 €/mo rent · pays for itself in ~ 15 yrs
+25% above market
median 2,833 €/m² for comparable properties
2,300,000 € 3,538 €/m²
Rent covers ~ 29% of the payment
~ 3,001 €/mo rent · you top up ~ 7,204 €/mo
+37% above market
median 2,833 €/m² for comparable properties
1,450,000 € 3,866 €/m²
Rent covers ~ 47% of the payment
~ 3,001 €/mo rent · you top up ~ 3,432 €/mo
At market level
median 2,833 €/m² for comparable properties
890,000 € 2,908 €/m²
Rent covers ~ 76% of the payment
~ 3,001 €/mo rent · you top up ~ 948 €/mo
−17% below market
median 2,833 €/m² for comparable properties
599,900 € 2,352 €/m²
Rent covers ~ 113% of the payment
~ 3,001 €/mo rent · pays for itself in ~ 17 yrs