−37% below market
median 2,740 €/m² for comparable properties
460,000 € 1,722 €/m²
Rent covers ~ 160% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 12 yrs
Sale2,090,000 €3,037 €/m²
Expected rent3,262 € /mo
~205,000 € ABOVE MARKET
above market
against the median for houses in Dragalevci (127 properties)
Area
688 m²
Land Area
1,630 m²
Floor
0 / 2
Construction
Brick
Year
2006
Heating
Gas
Yield analysis
Low investment rating
Monthly payment9,273 €20% down payment · 20 yrs · 3%
Expected rent3,262 €at market conditions for the neighbourhood
The rent covers 35% of the payment — you top up about 6,011 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 53 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 205,000 € above the typical price (the median) for houses in Dragalevci (127 properties) — 3,037 €/m² against 2,740 €/m².
With 20% down over 20 years the monthly mortgage payment is about 9,273 €, against an expected local rent of 3,262 €. The rent covers 35% of it.
Amenities
- With Parking
Details
- Category
- Residential
- Bathrooms
- 5
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−19% below market
median 2,740 €/m² for comparable properties
720,000 € 2,208 €/m²
Rent covers ~ 102% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 18 yrs
−10% below market
median 2,740 €/m² for comparable properties
1,300,000 € 2,462 €/m²
Rent covers ~ 57% of the payment
~ 3,262 €/mo rent · you top up ~ 2,506 €/mo
+37% above market
median 2,740 €/m² for comparable properties
790,000 € 3,761 €/m²
Rent covers ~ 93% of the payment
~ 3,262 €/mo rent · you top up ~ 243 €/mo
−60% below market
median 2,740 €/m² for comparable properties
720,000 € 1,066 €/m²
Rent covers ~ 102% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 18 yrs
+31% above market
median 2,740 €/m² for comparable properties
790,000 € 3,590 €/m²
Rent covers ~ 93% of the payment
~ 3,262 €/mo rent · you top up ~ 243 €/mo
−19% below market
median 2,740 €/m² for comparable properties
580,000 € 2,230 €/m²
Rent covers ~ 127% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 15 yrs
+20% above market
median 2,517 €/m² for comparable properties
899,000 € 3,016 €/m²
Rent covers ~ 79% of the payment
~ 3,150 €/mo rent · you top up ~ 839 €/mo