−10% below market
median 2,740 €/m² for comparable properties
1,300,000 € 2,462 €/m²
Rent covers ~ 57% of the payment
~ 3,275 €/mo rent · you top up ~ 2,493 €/mo
Sale1,000,000 €2,267 €/m²
Expected rent3,275 € /mo
~208,500 € BELOW MARKET
good value
against the median for houses in Dragalevci (126 properties)
Area
441 m²
Land Area
469 m²
Construction
Brick
Heating
Gas
Yield analysis
Low investment rating
Monthly payment4,437 €20% down payment · 20 yrs · 3%
Expected rent3,275 €at market conditions for the neighbourhood
The rent covers 74% of the payment — you top up about 1,162 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 25 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 208,500 € below the typical price (the median) for houses in Dragalevci (126 properties) — 2,267 €/m² against 2,740 €/m².
With 20% down over 20 years the monthly mortgage payment is about 4,437 €, against an expected local rent of 3,275 €. The rent covers 74% of it.
This property is advertised in 2 offers from 2 different sellers. All offers are at the same price. It has been listed for 153 days.
Amenities
- Access Control
- With Parking
Details
- Category
- Residential
- Bathrooms
- 1
Location
Similar properties nearby
+37% above market
median 2,740 €/m² for comparable properties
790,000 € 3,761 €/m²
Rent covers ~ 93% of the payment
~ 3,275 €/mo rent · you top up ~ 230 €/mo
+31% above market
median 2,740 €/m² for comparable properties
790,000 € 3,590 €/m²
Rent covers ~ 93% of the payment
~ 3,275 €/mo rent · you top up ~ 230 €/mo
+20% above market
median 2,519 €/m² for comparable properties
899,000 € 3,016 €/m²
Rent covers ~ 79% of the payment
~ 3,143 €/mo rent · you top up ~ 846 €/mo
−47% below market
median 2,740 €/m² for comparable properties
1,000,000 € 1,447 €/m²
Rent covers ~ 74% of the payment
~ 3,275 €/mo rent · you top up ~ 1,162 €/mo
+39% above market
median 2,740 €/m² for comparable properties
589,000 € 3,800 €/m²
Rent covers ~ 125% of the payment
~ 3,275 €/mo rent · pays for itself in ~ 15 yrs
+35% above market
median 2,740 €/m² for comparable properties
790,000 € 3,708 €/m²
Rent covers ~ 93% of the payment
~ 3,275 €/mo rent · you top up ~ 230 €/mo
−60% below market
median 2,740 €/m² for comparable properties
720,000 € 1,066 €/m²
Rent covers ~ 103% of the payment
~ 3,275 €/mo rent · pays for itself in ~ 18 yrs