−37% below market
median 2,740 €/m² for comparable properties
460,000 € 1,722 €/m²
Rent covers ~ 160% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 12 yrs
Sale750,000 €2,640 €/m²
Expected rent3,262 € /mo
AT MARKET LEVEL
fairly priced
against the median for houses in Dragalevci (127 properties)
Area
284 m²
Construction
Brick
Heating
Gas
Yield analysis
Fair investment rating
Monthly payment3,328 €20% down payment · 20 yrs · 3%
Expected rent3,262 €at market conditions for the neighbourhood
The rent covers 98% of the payment — you top up about 66 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 19 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced at the typical price (the median) for houses in Dragalevci (127 properties) — 2,631 €/m² against 2,740 €/m².
With 20% down over 20 years the monthly mortgage payment is about 3,328 €, against an expected local rent of 3,262 €. The rent covers 98% of it.
This property is advertised in 3 offers, all from the same agency. The gap between the cheapest and the dearest is 100,000 €. It has been listed for 270 days.
Amenities
- Elevator
- With Parking
Exposure
AI summarySSouth
Maximum sunlight throughout the day
Details
- Category
- Residential
- Bathrooms
- 3
Location
Similar properties nearby
−12% below market
median 2,740 €/m² for comparable properties
650,000 € 2,407 €/m²
Rent covers ~ 113% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 17 yrs
−19% below market
median 2,740 €/m² for comparable properties
720,000 € 2,208 €/m²
Rent covers ~ 102% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 18 yrs
+34% above market
median 2,740 €/m² for comparable properties
595,000 € 3,672 €/m²
Rent covers ~ 124% of the payment
~ 3,262 €/mo rent · pays for itself in ~ 15 yrs
+14% above market
median 2,740 €/m² for comparable properties
1,250,000 € 3,125 €/m²
Rent covers ~ 59% of the payment
~ 3,262 €/mo rent · you top up ~ 2,284 €/mo
+34% above market
median 2,740 €/m² for comparable properties
2,195,000 € 3,658 €/m²
Rent covers ~ 33% of the payment
~ 3,262 €/mo rent · you top up ~ 6,477 €/mo
−10% below market
median 2,740 €/m² for comparable properties
1,300,000 € 2,462 €/m²
Rent covers ~ 57% of the payment
~ 3,262 €/mo rent · you top up ~ 2,506 €/mo
+37% above market
median 2,740 €/m² for comparable properties
790,000 € 3,761 €/m²
Rent covers ~ 93% of the payment
~ 3,262 €/mo rent · you top up ~ 243 €/mo