−11% below market
median 3,000 €/m² for comparable properties
620,000 € 2,672 €/m²
Rent covers ~ 129% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 15 yrs
Sale405,000 €1,928 €/m²
Expected rent3,545 € /mo
~225,000 € BELOW MARKET
good value
against the median for houses in Boyana (123 properties)
Area
210 m²
Land Area
35 m²
Construction
Brick
Year
2024
Yield analysis
Strong investment rating
Monthly payment1,797 €20% down payment · 20 yrs · 3%
Expected rent3,545 €at market conditions for the neighbourhood
The rent covers 197% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 10 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Price history
1 change since listing▲ 1.3% · 5,000 €
- 400,000 €
- 405,000 €▲ 5,000 € (1.3%)
Property analysis
This house is priced about 225,000 € below the typical price (the median) for houses in Boyana (123 properties) — 1,928 €/m² against 3,000 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,797 €, against an expected local rent of 3,545 €. The rent covers the whole payment (197%).
The asking price has risen by 5,000 € (1.3%) since it was first listed.
Amenities
- With Parking
- Leasing
- Internet Connection
- Video Surveillance
- Access Control
- Gated Community
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−12% below market
median 3,000 €/m² for comparable properties
780,000 € 2,644 €/m²
Rent covers ~ 102% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 18 yrs
−43% below market
median 3,000 €/m² for comparable properties
427,927 € 1,725 €/m²
Rent covers ~ 187% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 10 yrs
−56% below market
median 3,000 €/m² for comparable properties
700,000 € 1,320 €/m²
Rent covers ~ 114% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 16 yrs
At market level
median 2,514 €/m² for comparable properties
1,550,000 € 2,384 €/m²
Rent covers ~ 44% of the payment
~ 3,001 €/mo rent · you top up ~ 3,876 €/mo
−39% below market
median 3,000 €/m² for comparable properties
600,000 € 1,507 €/m²
Rent covers ~ 133% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 14 yrs
−41% below market
median 3,000 €/m² for comparable properties
600,000 € 1,764 €/m²
Rent covers ~ 133% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 14 yrs
−48% below market
median 3,000 €/m² for comparable properties
600,000 € 1,570 €/m²
Rent covers ~ 133% of the payment
~ 3,545 €/mo rent · pays for itself in ~ 14 yrs