+27% above market
median 1,240 €/m² for comparable properties
120,000 € 1,578 €/m²
Rent covers ~ 59% of the payment
~ 316 €/mo rent · you top up ~ 216 €/mo
Sale105,000 €1,141 €/m²
Expected rent316 € /mo
Area
92 m²
Floor
5 / 12
Construction
EPC
Yield analysis
Low investment rating
Monthly payment466 €20% down payment · 20 yrs · 3%
Expected rent316 €at market conditions for the neighbourhood
The rent covers 68% of the payment — you top up about 150 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 28 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced at the typical price (the median) for comparable properties — 1,235 €/m² against 1,262 €/m².
With 20% down over 20 years the monthly mortgage payment is about 466 €, against an expected local rent of 316 €. The rent covers 68% of it.
Amenities
- Elevator
Details
- Category
- Residential
- Rooms
- 4
- Bathrooms
- 2
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,201 €/m² for comparable properties
105,000 € 1,346 €/m²
Rent covers ~ 68% of the payment
~ 316 €/mo rent · you top up ~ 150 €/mo
At market level
median 1,413 €/m² for comparable properties
52,000 € 1,485 €/m²
Rent covers ~ 137% of the payment
~ 316 €/mo rent · pays for itself in ~ 14 yrs
−37% below market
median 1,413 €/m² for comparable properties
35,000 € 897 €/m²
Rent covers ~ 203% of the payment
~ 316 €/mo rent · pays for itself in ~ 9 yrs
−12% below market
median 1,240 €/m² for comparable properties
81,999 € 1,093 €/m²
Rent covers ~ 87% of the payment
~ 316 €/mo rent · you top up ~ 48 €/mo
−47% below market
median 1,879 €/m² for comparable properties
61,000 € 953 €/m²
Rent covers ~ 167% of the payment
~ 452 €/mo rent · pays for itself in ~ 11 yrs
At market level
median 1,240 €/m² for comparable properties
78,000 € 1,258 €/m²
Rent covers ~ 91% of the payment
~ 316 €/mo rent · you top up ~ 30 €/mo
At market level
median 1,413 €/m² for comparable properties
65,000 € 1,547 €/m²
Rent covers ~ 110% of the payment
~ 316 €/mo rent · pays for itself in ~ 17 yrs