At market level
median 4,601 €/m² for comparable properties
850,000 €4,913 €/m²
Rent covers ~ 58% of the payment
~ 2,185 €/mo rent · you top up ~ 1,586 €/mo
Sale580,000 €3,790 €/m²
Expected rent1,164 € /mo
~56,500 € BELOW MARKET
good value
against the median for 3-room apartments in Izgrev (27 properties)
Area
153 m²
Floor
2 / 6
Construction
Brick
Year
2007
Heating
District Heating
Yield analysis
Low investment rating
Monthly payment2,573 €20% down payment · 20 yrs · 3%
Expected rent1,164 €at market conditions for the neighbourhood
The rent covers 45% of the payment — you top up about 1,409 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 42 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 56,500 € below the typical price (the median) for 3-room apartments in Izgrev (27 properties) — 3,790 €/m² against 4,160 €/m².
With 20% down over 20 years the monthly mortgage payment is about 2,573 €, against an expected local rent of 1,164 €. The rent covers 45% of it.
Amenities
- Elevator
- Internet Connection
- Access Control
Details
- Category
- Residential
- Rooms
- 3
- Bathrooms
- 2
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+12% above market
median 4,904 €/m² for comparable properties
330,000 €5,500 €/m²
Rent covers ~ 56% of the payment
~ 825 €/mo rent · you top up ~ 639 €/mo
+23% above market
median 4,054 €/m² for comparable properties
650,000 €5,000 €/m²
Rent covers ~ 40% of the payment
~ 1,140 €/mo rent · you top up ~ 1,744 €/mo
−10% below market
median 4,354 €/m² for comparable properties
719,000 €3,928 €/m²
Rent covers ~ 37% of the payment
~ 1,175 €/mo rent · you top up ~ 2,015 €/mo
+23% above market
median 4,160 €/m² for comparable properties
670,000 €5,114 €/m²
Rent covers ~ 39% of the payment
~ 1,164 €/mo rent · you top up ~ 1,809 €/mo
At market level
median 4,160 €/m² for comparable properties
335,000 €3,850 €/m²
Rent covers ~ 78% of the payment
~ 1,164 €/mo rent · you top up ~ 322 €/mo
−28% below market
median 4,160 €/m² for comparable properties
330,000 €3,000 €/m²
Rent covers ~ 149% of the payment
~ 2,185 €/mo rent · pays for itself in ~ 13 yrs
At market level
median 4,601 €/m² for comparable properties
1,200,000 €4,897 €/m²
Rent covers ~ 41% of the payment
~ 2,185 €/mo rent · you top up ~ 3,139 €/mo