+285% above market
median 1,890 €/m² for comparable properties
1,600,000 € 7,272 €/m²
Rent covers ~ 44% of the payment
~ 3,150 €/mo rent · you top up ~ 3,949 €/mo
Sale650,000 €4,744 €/m²
Expected rent3,150 € /mo
~391,000 € ABOVE MARKET
overpriced
against the median for houses in Pavlovo (8 properties)
Area
137 m²
Land Area
965 m²
Construction
Brick
Yield analysis
Fair investment rating
Monthly payment2,884 €20% down payment · 20 yrs · 3%
Expected rent3,150 €at market conditions for the neighbourhood
The rent covers 109% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 17 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 391,000 € above the typical price (the median) for houses in Pavlovo (8 properties) — 4,744 €/m² against 1,890 €/m².
With 20% down over 20 years the monthly mortgage payment is about 2,884 €, against an expected local rent of 3,150 €. The rent covers the whole payment (109%).
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,823 €/m² for comparable properties
690,000 € 1,875 €/m²
Rent covers ~ 103% of the payment
~ 3,150 €/mo rent · pays for itself in ~ 18 yrs