+151% above market
median 1,890 €/m² for comparable properties
650,000 € 4,744 €/m²
Rent covers ~ 109% of the payment
~ 3,142 €/mo rent · pays for itself in ~ 17 yrs
Sale1,600,000 €7,272 €/m²
Expected rent3,142 € /mo
~1,184,000 € ABOVE MARKET
overpriced
against the median for houses in Pavlovo (8 properties)
Area
220 m²
Land Area
1,842 m²
Construction
Wooden Frame
Year
1930
Heating
Gas
Yield analysis
Low investment rating
Monthly payment7,099 €20% down payment · 20 yrs · 3%
Expected rent3,142 €at market conditions for the neighbourhood
The rent covers 44% of the payment — you top up about 3,957 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 42 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 1,184,000 € above the typical price (the median) for houses in Pavlovo (8 properties) — 7,272 €/m² against 1,890 €/m².
With 20% down over 20 years the monthly mortgage payment is about 7,099 €, against an expected local rent of 3,142 €. The rent covers 44% of it.
Amenities
- Leasing
Details
- Category
- Residential
- Bathrooms
- 4
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,823 €/m² for comparable properties
690,000 € 1,875 €/m²
Rent covers ~ 103% of the payment
~ 3,142 €/mo rent · pays for itself in ~ 18 yrs