+20% above market
median 2,353 €/m² for comparable properties
989,999 € 2,828 €/m²
Rent covers ~ 72% of the payment
~ 3,150 €/mo rent · you top up ~ 1,242 €/mo
Sale1,000,000 €2,500 €/m²
Expected rent3,150 € /mo
AT MARKET LEVEL
fairly priced
against the median for houses in Knyajevo (29 properties)
Area
400 m²
Land Area
943 m²
Construction
Brick
Yield analysis
Low investment rating
Monthly payment4,437 €20% down payment · 20 yrs · 3%
Expected rent3,150 €at market conditions for the neighbourhood
The rent covers 71% of the payment — you top up about 1,287 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 26 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced at the typical price (the median) for houses in Knyajevo (29 properties) — 2,500 €/m² against 2,353 €/m².
With 20% down over 20 years the monthly mortgage payment is about 4,437 €, against an expected local rent of 3,150 €. The rent covers 71% of it.
Amenities
- With Parking
- Video Surveillance
- Access Control
Details
- Category
- Residential
- Bathrooms
- 5
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−21% below market
median 2,353 €/m² for comparable properties
375,000 € 1,865 €/m²
Rent covers ~ 189% of the payment
~ 3,150 €/mo rent · pays for itself in ~ 10 yrs
+37% above market
median 2,353 €/m² for comparable properties
669,500 € 3,234 €/m²
Rent covers ~ 106% of the payment
~ 3,150 €/mo rent · pays for itself in ~ 18 yrs
At market level
median 2,353 €/m² for comparable properties
99,900 € 2,497 €/m²
Rent covers ~ 711% of the payment
~ 3,150 €/mo rent · pays for itself in ~ 3 yrs
+22% above market
median 2,353 €/m² for comparable properties
629,000 € 2,859 €/m²
Rent covers ~ 113% of the payment
~ 3,150 €/mo rent · pays for itself in ~ 17 yrs
−36% below market
median 2,353 €/m² for comparable properties
135,000 € 1,500 €/m²
Rent covers ~ 526% of the payment
~ 3,150 €/mo rent · pays for itself in ~ 4 yrs
+30% above market
median 2,353 €/m² for comparable properties
675,000 € 3,068 €/m²
Rent covers ~ 105% of the payment
~ 3,150 €/mo rent · pays for itself in ~ 18 yrs
−21% below market
median 2,353 €/m² for comparable properties
375,000 € 1,865 €/m²
Rent covers ~ 189% of the payment
~ 3,150 €/mo rent · pays for itself in ~ 10 yrs