−10% below market
median 2,740 €/m² for comparable properties
1,300,000 € 2,462 €/m²
Rent covers ~ 57% of the payment
~ 3,275 €/mo rent · you top up ~ 2,493 €/mo
Sale3,000,000 €3,201 €/m²
Expected rent3,275 € /mo
~432,500 € ABOVE MARKET
above market
against the median for houses in Dragalevci (126 properties)
Area
937 m²
Land Area
1,235 m²
Construction
Brick
Yield analysis
Low investment rating
Monthly payment13,310 €20% down payment · 20 yrs · 3%
Expected rent3,275 €at market conditions for the neighbourhood
The rent covers 25% of the payment — you top up about 10,035 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 76 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 432,500 € above the typical price (the median) for houses in Dragalevci (126 properties) — 3,201 €/m² against 2,740 €/m².
With 20% down over 20 years the monthly mortgage payment is about 13,310 €, against an expected local rent of 3,275 €. The rent covers 25% of it.
This property is advertised in 2 offers from 2 different sellers. All offers are at the same price. It has been listed for 265 days.
Amenities
- Gated Community
- Video Surveillance
- Internet Connection
- Access Control
- With Parking
Exposure
AI summarySSouth
Maximum sunlight throughout the day
Details
- Category
- Residential
- Bathrooms
- 5
- Furnishing
- Yes
Location
Similar properties nearby
+37% above market
median 2,740 €/m² for comparable properties
790,000 € 3,761 €/m²
Rent covers ~ 93% of the payment
~ 3,275 €/mo rent · you top up ~ 230 €/mo
−60% below market
median 2,740 €/m² for comparable properties
720,000 € 1,066 €/m²
Rent covers ~ 103% of the payment
~ 3,275 €/mo rent · pays for itself in ~ 18 yrs
+31% above market
median 2,740 €/m² for comparable properties
790,000 € 3,590 €/m²
Rent covers ~ 93% of the payment
~ 3,275 €/mo rent · you top up ~ 230 €/mo
−19% below market
median 2,740 €/m² for comparable properties
580,000 € 2,230 €/m²
Rent covers ~ 127% of the payment
~ 3,275 €/mo rent · pays for itself in ~ 15 yrs
+20% above market
median 2,519 €/m² for comparable properties
899,000 € 3,016 €/m²
Rent covers ~ 79% of the payment
~ 3,143 €/mo rent · you top up ~ 846 €/mo
−47% below market
median 2,740 €/m² for comparable properties
1,000,000 € 1,447 €/m²
Rent covers ~ 74% of the payment
~ 3,275 €/mo rent · you top up ~ 1,162 €/mo
+39% above market
median 2,740 €/m² for comparable properties
589,000 € 3,800 €/m²
Rent covers ~ 125% of the payment
~ 3,275 €/mo rent · pays for itself in ~ 15 yrs