median 2,260 €/m² for comparable properties
Rent covers ~ 81% of the payment
~ 411 €/mo rent · you top up ~ 98 €/mo
~37,000 € ABOVE MARKET
overpriced
against the median for 2-room apartments in Lyulin 1 (44 properties)
Low investment rating
The rent covers 62% of the payment — you top up about 250 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 30 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
This apartment is priced about 37,000 € above the typical price (the median) for 2-room apartments in Lyulin 1 (44 properties) — 2,811 €/m² against 2,109 €/m².
With 20% down over 20 years the monthly mortgage payment is about 661 €, against an expected local rent of 411 €. The rent covers 62% of it.
median 2,260 €/m² for comparable properties
Rent covers ~ 81% of the payment
~ 411 €/mo rent · you top up ~ 98 €/mo
median 2,109 €/m² for comparable properties
Rent covers ~ 93% of the payment
~ 411 €/mo rent · you top up ~ 33 €/mo
median 2,109 €/m² for comparable properties
Rent covers ~ 93% of the payment
~ 411 €/mo rent · you top up ~ 33 €/mo
median 2,087 €/m² for comparable properties
Rent covers ~ 84% of the payment
~ 411 €/mo rent · you top up ~ 77 €/mo
median 2,109 €/m² for comparable properties
Rent covers ~ 60% of the payment
~ 411 €/mo rent · you top up ~ 277 €/mo
median 2,109 €/m² for comparable properties
Rent covers ~ 51% of the payment
~ 411 €/mo rent · you top up ~ 387 €/mo
median 1,940 €/m² for comparable properties
Rent covers ~ 52% of the payment
~ 411 €/mo rent · you top up ~ 374 €/mo
median 2,109 €/m² for comparable properties
Rent covers ~ 74% of the payment
~ 411 €/mo rent · you top up ~ 144 €/mo