At market level
median 1,000 €/m² for comparable properties
45,500 € 928 €/m²
Rent covers ~ 476% of the payment
~ 960 €/mo rent · pays for itself in ~ 4 yrs
Sale30,000 €1,200 €/m²
Expected rent960 € /mo
~5,000 € ABOVE MARKET
overpriced
against the median for houses in Kozludja (11 properties)
Area
25 m²
Land Area
610 m²
Construction
Brick
Yield analysis
Strong investment rating
Monthly payment133 €20% down payment · 20 yrs · 3%
Expected rent960 €at market conditions for the neighbourhood
The rent covers 721% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 3 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 5,000 € above the typical price (the median) for houses in Kozludja (11 properties) — 1,200 €/m² against 1,000 €/m².
With 20% down over 20 years the monthly mortgage payment is about 133 €, against an expected local rent of 960 €. The rent covers the whole payment (721%).
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−46% below market
median 1,000 €/m² for comparable properties
27,000 € 540 €/m²
Rent covers ~ 801% of the payment
~ 960 €/mo rent · pays for itself in ~ 2 yrs
−54% below market
median 1,000 €/m² for comparable properties
45,000 € 511 €/m²
Rent covers ~ 481% of the payment
~ 960 €/mo rent · pays for itself in ~ 4 yrs
−26% below market
median 1,000 €/m² for comparable properties
41,000 € 745 €/m²
Rent covers ~ 528% of the payment
~ 960 €/mo rent · pays for itself in ~ 4 yrs
−9% below market
median 1,000 €/m² for comparable properties
45,500 € 910 €/m²
Rent covers ~ 476% of the payment
~ 960 €/mo rent · pays for itself in ~ 4 yrs
+14% above market
median 1,000 €/m² for comparable properties
45,500 € 1,137 €/m²
Rent covers ~ 476% of the payment
~ 960 €/mo rent · pays for itself in ~ 4 yrs
+14% above market
median 1,000 €/m² for comparable properties
80,000 € 1,142 €/m²
Rent covers ~ 270% of the payment
~ 960 €/mo rent · pays for itself in ~ 7 yrs
At market level
median 1,000 €/m² for comparable properties
52,000 € 1,000 €/m²
Rent covers ~ 416% of the payment
~ 960 €/mo rent · pays for itself in ~ 5 yrs