+281% above market
median 2,059 €/m² for comparable properties
1,380,000 € 7,840 €/m²
Rent covers ~ 29% of the payment
~ 1,756 €/mo rent · you top up ~ 4,367 €/mo
Sale315,000 €5,625 €/m²
Expected rent1,756 € /mo
~199,500 € ABOVE MARKET
overpriced
against the median for houses in Gorna Banya (42 properties)
Area
56 m²
Land Area
724 m²
Construction
Brick
Heating
Gas
Yield analysis
Good investment rating
Monthly payment1,398 €20% down payment · 20 yrs · 3%
Expected rent1,756 €at market conditions for the neighbourhood
The rent covers 126% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 15 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 199,500 € above the typical price (the median) for houses in Gorna Banya (42 properties) — 5,625 €/m² against 2,059 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,398 €, against an expected local rent of 1,756 €. The rent covers the whole payment (126%).
Amenities
- With Parking
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+224% above market
median 2,059 €/m² for comparable properties
300,000 € 6,666 €/m²
Rent covers ~ 132% of the payment
~ 1,756 €/mo rent · pays for itself in ~ 14 yrs
+80% above market
median 2,059 €/m² for comparable properties
260,000 € 3,714 €/m²
Rent covers ~ 152% of the payment
~ 1,756 €/mo rent · pays for itself in ~ 12 yrs
−15% below market
median 2,059 €/m² for comparable properties
595,000 € 1,760 €/m²
Rent covers ~ 67% of the payment
~ 1,756 €/mo rent · you top up ~ 884 €/mo
At market level
median 2,059 €/m² for comparable properties
465,000 € 1,953 €/m²
Rent covers ~ 85% of the payment
~ 1,756 €/mo rent · you top up ~ 307 €/mo
At market level
median 2,059 €/m² for comparable properties
465,000 € 1,953 €/m²
Rent covers ~ 85% of the payment
~ 1,756 €/mo rent · you top up ~ 307 €/mo
At market level
median 2,059 €/m² for comparable properties
1,650,000 € 2,200 €/m²
Rent covers ~ 24% of the payment
~ 1,756 €/mo rent · you top up ~ 5,565 €/mo
At market level
median 2,059 €/m² for comparable properties
320,000 € 2,000 €/m²
Rent covers ~ 124% of the payment
~ 1,756 €/mo rent · pays for itself in ~ 15 yrs