−35% below market
median 943 €/m² for comparable properties
67,000 € 609 €/m²
Rent covers ~ 323% of the payment
~ 960 €/mo rent · pays for itself in ~ 6 yrs
Sale300,000 €1,500 €/m²
Expected rent960 € /mo
~111,500 € ABOVE MARKET
overpriced
against the median for houses in Varusha (31 properties)
Area
200 m²
Land Area
160 m²
Construction
Brick
Year
2023
Yield analysis
Low investment rating
Monthly payment1,331 €20% down payment · 20 yrs · 3%
Expected rent960 €at market conditions for the neighbourhood
The rent covers 72% of the payment — you top up about 371 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 26 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 111,500 € above the typical price (the median) for houses in Varusha (31 properties) — 1,500 €/m² against 943 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,331 €, against an expected local rent of 960 €. The rent covers 72% of it.
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−36% below market
median 943 €/m² for comparable properties
45,000 € 600 €/m²
Rent covers ~ 481% of the payment
~ 960 €/mo rent · pays for itself in ~ 4 yrs
At market level
median 943 €/m² for comparable properties
200,000 € 938 €/m²
Rent covers ~ 108% of the payment
~ 960 €/mo rent · pays for itself in ~ 17 yrs
At market level
median 943 €/m² for comparable properties
200,000 € 943 €/m²
Rent covers ~ 108% of the payment
~ 960 €/mo rent · pays for itself in ~ 17 yrs
+75% above market
median 943 €/m² for comparable properties
311,000 € 1,654 €/m²
Rent covers ~ 70% of the payment
~ 960 €/mo rent · you top up ~ 420 €/mo
+36% above market
median 943 €/m² for comparable properties
295,000 € 1,282 €/m²
Rent covers ~ 73% of the payment
~ 960 €/mo rent · you top up ~ 349 €/mo
−18% below market
median 943 €/m² for comparable properties
93,000 € 775 €/m²
Rent covers ~ 233% of the payment
~ 960 €/mo rent · pays for itself in ~ 8 yrs
−61% below market
median 943 €/m² for comparable properties
17,895 € 372 €/m²
Rent covers ~ 1209% of the payment
~ 960 €/mo rent · pays for itself in ~ 2 yrs