−50% below market
median 2,000 €/m² for comparable properties
386,000 € 1,000 €/m²
Rent covers ~ 311% of the payment
~ 5,321 €/mo rent · pays for itself in ~ 6 yrs
Sale399,900 €2,423 €/m²
Expected rent5,321 € /mo
~70,000 € ABOVE MARKET
overpriced
against the median for houses in Vitosha (8 properties)
Area
165 m²
Land Area
1,150 m²
Floor
0 / 0
Construction
Brick
Year
1980
Yield analysis
Strong investment rating
Monthly payment1,774 €20% down payment · 20 yrs · 3%
Expected rent5,321 €at market conditions for the neighbourhood
The rent covers 300% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 6 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 70,000 € above the typical price (the median) for houses in Vitosha (8 properties) — 2,423 €/m² against 2,000 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,774 €, against an expected local rent of 5,321 €. The rent covers the whole payment (300%).
Details
- Category
- Residential
- Bathrooms
- 2
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−14% below market
median 2,000 €/m² for comparable properties
860,000 € 1,713 €/m²
Rent covers ~ 139% of the payment
~ 5,321 €/mo rent · pays for itself in ~ 13 yrs
No market valuation
On request
No yield data
Appears once there's enough market data
+53% above market
median 2,000 €/m² for comparable properties
560,000 € 3,060 €/m²
Rent covers ~ 214% of the payment
~ 5,321 €/mo rent · pays for itself in ~ 9 yrs
−34% below market
median 2,000 €/m² for comparable properties
380,000 € 1,328 €/m²
Rent covers ~ 316% of the payment
~ 5,321 €/mo rent · pays for itself in ~ 6 yrs