+27% above market
median 1,833 €/m² for comparable properties
200,000 € 2,325 €/m²
Rent covers ~ 354% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 5 yrs
Sale123,000 €4,730 €/m²
Expected rent3,141 € /mo
~75,500 € ABOVE MARKET
overpriced
against the median for houses in Shtyrkelovo Gnezdo (19 properties)
Area
26 m²
Land Area
548 m²
Floor
1 / 1
Construction
Brick
Year
2010
Yield analysis
Strong investment rating
Monthly payment546 €20% down payment · 20 yrs · 3%
Expected rent3,141 €at market conditions for the neighbourhood
The rent covers 576% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 3 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 75,500 € above the typical price (the median) for houses in Shtyrkelovo Gnezdo (19 properties) — 4,730 €/m² against 1,833 €/m².
With 20% down over 20 years the monthly mortgage payment is about 546 €, against an expected local rent of 3,141 €. The rent covers the whole payment (576%).
Details
- Category
- Residential
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+33% above market
median 1,833 €/m² for comparable properties
109,999 € 2,499 €/m²
Rent covers ~ 644% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 3 yrs
−18% below market
median 1,833 €/m² for comparable properties
105,000 € 1,500 €/m²
Rent covers ~ 674% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 3 yrs
At market level
median 1,833 €/m² for comparable properties
56,000 € 1,866 €/m²
Rent covers ~ 1264% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 1 yrs
+43% above market
median 1,833 €/m² for comparable properties
157,000 € 2,616 €/m²
Rent covers ~ 451% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 4 yrs
−10% below market
median 1,833 €/m² for comparable properties
115,000 € 1,642 €/m²
Rent covers ~ 616% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 3 yrs
−17% below market
median 1,833 €/m² for comparable properties
55,000 € 1,527 €/m²
Rent covers ~ 1287% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 1 yrs
+30% above market
median 1,833 €/m² for comparable properties
43,000 € 2,388 €/m²
Rent covers ~ 1646% of the payment
~ 3,141 €/mo rent · pays for itself in ~ 1 yrs