+46% above market
median 2,700 €/m² for comparable properties
2,400,000 € 3,940 €/m²
Rent covers ~ 30% of the payment
~ 3,147 €/mo rent · you top up ~ 7,501 €/mo
Sale2,400,000 €4,705 €/m²
Expected rent3,147 € /mo
~1,023,000 € ABOVE MARKET
overpriced
against the median for houses in Krystova Vada (8 properties)
Area
510 m²
Land Area
670 m²
Construction
Brick
Year
2024
Heating
Gas
Yield analysis
Low investment rating
Monthly payment10,648 €20% down payment · 20 yrs · 3%
Expected rent3,147 €at market conditions for the neighbourhood
The rent covers 30% of the payment — you top up about 7,501 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 64 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 1,023,000 € above the typical price (the median) for houses in Krystova Vada (8 properties) — 4,705 €/m² against 2,700 €/m².
With 20% down over 20 years the monthly mortgage payment is about 10,648 €, against an expected local rent of 3,147 €. The rent covers 30% of it.
Amenities
- Elevator
- With Parking
- Video Surveillance
- Access Control
- Security
Details
- Category
- Residential
- Bathrooms
- 3
Location
Similar properties nearby
+65% above market
median 2,700 €/m² for comparable properties
2,000,000 € 4,444 €/m²
Rent covers ~ 35% of the payment
~ 3,147 €/mo rent · you top up ~ 5,727 €/mo
At market level
median 2,517 €/m² for comparable properties
685,000 € 2,500 €/m²
Rent covers ~ 104% of the payment
~ 3,147 €/mo rent · pays for itself in ~ 18 yrs
−16% below market
median 2,700 €/m² for comparable properties
506,000 € 2,269 €/m²
Rent covers ~ 140% of the payment
~ 3,147 €/mo rent · pays for itself in ~ 13 yrs
−11% below market
median 2,700 €/m² for comparable properties
450,000 € 2,406 €/m²
Rent covers ~ 158% of the payment
~ 3,147 €/mo rent · pays for itself in ~ 12 yrs