+200% above market
median 907 €/m² for comparable properties
163,255 € 2,720 €/m²
Rent covers ~ 80% of the payment
~ 581 €/mo rent · you top up ~ 143 €/mo
Sale89,640 €1,120 €/m²
Expected rent581 € /mo
~17,000 € ABOVE MARKET
overpriced
against the median for houses in Samovodene (20 properties)
Area
80 m²
Land Area
1,080 m²
Construction
Brick
Year
1940
Yield analysis
Good investment rating
Monthly payment398 €20% down payment · 20 yrs · 3%
Expected rent581 €at market conditions for the neighbourhood
The rent covers 146% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 13 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 17,000 € above the typical price (the median) for houses in Samovodene (20 properties) — 1,120 €/m² against 907 €/m².
With 20% down over 20 years the monthly mortgage payment is about 398 €, against an expected local rent of 581 €. The rent covers the whole payment (146%).
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−39% below market
median 907 €/m² for comparable properties
72,000 € 553 €/m²
Rent covers ~ 182% of the payment
~ 581 €/mo rent · pays for itself in ~ 10 yrs
+100% above market
median 907 €/m² for comparable properties
123,500 € 1,816 €/m²
Rent covers ~ 106% of the payment
~ 581 €/mo rent · pays for itself in ~ 18 yrs
+20% above market
median 907 €/m² for comparable properties
125,550 € 1,091 €/m²
Rent covers ~ 104% of the payment
~ 581 €/mo rent · pays for itself in ~ 18 yrs
At market level
median 907 €/m² for comparable properties
156,000 € 975 €/m²
Rent covers ~ 84% of the payment
~ 581 €/mo rent · you top up ~ 111 €/mo
+66% above market
median 907 €/m² for comparable properties
185,000 € 1,504 €/m²
Rent covers ~ 71% of the payment
~ 581 €/mo rent · you top up ~ 240 €/mo
+10% above market
median 907 €/m² for comparable properties
120,000 € 1,000 €/m²
Rent covers ~ 109% of the payment
~ 581 €/mo rent · pays for itself in ~ 17 yrs
−24% below market
median 907 €/m² for comparable properties
206,000 € 686 €/m²
Rent covers ~ 64% of the payment
~ 581 €/mo rent · you top up ~ 333 €/mo