+200% above market
median 907 €/m² for comparable properties
163,255 € 2,720 €/m²
Rent covers ~ 80% of the payment
~ 581 €/mo rent · you top up ~ 143 €/mo
Sale120,000 €1,000 €/m²
Expected rent581 € /mo
~11,000 € ABOVE MARKET
above market
against the median for houses in Samovodene (20 properties)
Area
120 m²
Land Area
19,000 m²
Construction
Brick
Yield analysis
Fair investment rating
Monthly payment532 €20% down payment · 20 yrs · 3%
Expected rent581 €at market conditions for the neighbourhood
The rent covers 109% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 17 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 11,000 € above the typical price (the median) for houses in Samovodene (20 properties) — 1,000 €/m² against 907 €/m².
With 20% down over 20 years the monthly mortgage payment is about 532 €, against an expected local rent of 581 €. The rent covers the whole payment (109%).
Amenities
- With Parking
Details
- Category
- Residential
- Bathrooms
- 2
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−39% below market
median 907 €/m² for comparable properties
72,000 € 553 €/m²
Rent covers ~ 182% of the payment
~ 581 €/mo rent · pays for itself in ~ 10 yrs
+100% above market
median 907 €/m² for comparable properties
123,500 € 1,816 €/m²
Rent covers ~ 106% of the payment
~ 581 €/mo rent · pays for itself in ~ 18 yrs
+20% above market
median 907 €/m² for comparable properties
125,550 € 1,091 €/m²
Rent covers ~ 104% of the payment
~ 581 €/mo rent · pays for itself in ~ 18 yrs
At market level
median 907 €/m² for comparable properties
156,000 € 975 €/m²
Rent covers ~ 84% of the payment
~ 581 €/mo rent · you top up ~ 111 €/mo
+66% above market
median 907 €/m² for comparable properties
185,000 € 1,504 €/m²
Rent covers ~ 71% of the payment
~ 581 €/mo rent · you top up ~ 240 €/mo
−24% below market
median 907 €/m² for comparable properties
206,000 € 686 €/m²
Rent covers ~ 64% of the payment
~ 581 €/mo rent · you top up ~ 333 €/mo
+23% above market
median 907 €/m² for comparable properties
89,640 € 1,120 €/m²
Rent covers ~ 146% of the payment
~ 581 €/mo rent · pays for itself in ~ 13 yrs