+55% above market
median 1,192 €/m² for comparable properties
29,600 € 1,850 €/m²
Rent covers ~ 509% of the payment
~ 668 €/mo rent · pays for itself in ~ 4 yrs
Sale65,000 €1,000 €/m²
Expected rent668 € /mo
~12,500 € BELOW MARKET
good value
against the median for houses in Rusofili (16 properties)
Area
65 m²
Land Area
900 m²
Floor
0 / 2
Construction
Brick
Year
1980
Yield analysis
Strong investment rating
Monthly payment288 €20% down payment · 20 yrs · 3%
Expected rent668 €at market conditions for the neighbourhood
The rent covers 232% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 8 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 12,500 € below the typical price (the median) for houses in Rusofili (16 properties) — 1,000 €/m² against 1,192 €/m².
With 20% down over 20 years the monthly mortgage payment is about 288 €, against an expected local rent of 668 €. The rent covers the whole payment (232%).
Details
- Category
- Residential
Location
Similar properties nearby
At market level
median 1,192 €/m² for comparable properties
46,500 € 1,192 €/m²
Rent covers ~ 324% of the payment
~ 668 €/mo rent · pays for itself in ~ 6 yrs
+92% above market
median 1,192 €/m² for comparable properties
80,000 € 2,285 €/m²
Rent covers ~ 188% of the payment
~ 668 €/mo rent · pays for itself in ~ 10 yrs
+16% above market
median 1,192 €/m² for comparable properties
90,000 € 1,384 €/m²
Rent covers ~ 167% of the payment
~ 668 €/mo rent · pays for itself in ~ 11 yrs
At market level
median 1,192 €/m² for comparable properties
32,000 € 1,280 €/m²
Rent covers ~ 470% of the payment
~ 668 €/mo rent · pays for itself in ~ 4 yrs
At market level
median 1,192 €/m² for comparable properties
46,500 € 1,192 €/m²
Rent covers ~ 324% of the payment
~ 668 €/mo rent · pays for itself in ~ 6 yrs
−42% below market
median 1,192 €/m² for comparable properties
115,000 € 692 €/m²
Rent covers ~ 131% of the payment
~ 668 €/mo rent · pays for itself in ~ 14 yrs
−40% below market
median 1,192 €/m² for comparable properties
35,900 € 718 €/m²
Rent covers ~ 419% of the payment
~ 668 €/mo rent · pays for itself in ~ 4 yrs