+55% above market
median 1,192 €/m² for comparable properties
29,600 € 1,850 €/m²
Rent covers ~ 509% of the payment
~ 668 €/mo rent · pays for itself in ~ 4 yrs
Sale159,000 €1,766 €/m²
Expected rent668 € /mo
~51,500 € ABOVE MARKET
overpriced
against the median for houses in Rusofili (16 properties)
Area
90 m²
Land Area
160 m²
Construction
Brick
Year
1999
Yield analysis
Fair investment rating
Monthly payment705 €20% down payment · 20 yrs · 3%
Expected rent668 €at market conditions for the neighbourhood
The rent covers 95% of the payment — you top up about 37 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 20 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 51,500 € above the typical price (the median) for houses in Rusofili (16 properties) — 1,766 €/m² against 1,192 €/m².
With 20% down over 20 years the monthly mortgage payment is about 705 €, against an expected local rent of 668 €. The rent covers 95% of it.
Details
- Category
- Residential
- Bathrooms
- 2
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,192 €/m² for comparable properties
46,500 € 1,192 €/m²
Rent covers ~ 324% of the payment
~ 668 €/mo rent · pays for itself in ~ 6 yrs
+92% above market
median 1,192 €/m² for comparable properties
80,000 € 2,285 €/m²
Rent covers ~ 188% of the payment
~ 668 €/mo rent · pays for itself in ~ 10 yrs
−16% below market
median 1,192 €/m² for comparable properties
65,000 € 1,000 €/m²
Rent covers ~ 232% of the payment
~ 668 €/mo rent · pays for itself in ~ 8 yrs
+16% above market
median 1,192 €/m² for comparable properties
90,000 € 1,384 €/m²
Rent covers ~ 167% of the payment
~ 668 €/mo rent · pays for itself in ~ 11 yrs
At market level
median 1,192 €/m² for comparable properties
32,000 € 1,280 €/m²
Rent covers ~ 470% of the payment
~ 668 €/mo rent · pays for itself in ~ 4 yrs
At market level
median 1,192 €/m² for comparable properties
46,500 € 1,192 €/m²
Rent covers ~ 324% of the payment
~ 668 €/mo rent · pays for itself in ~ 6 yrs
−42% below market
median 1,192 €/m² for comparable properties
115,000 € 692 €/m²
Rent covers ~ 131% of the payment
~ 668 €/mo rent · pays for itself in ~ 14 yrs