+55% above market
median 1,192 €/m² for comparable properties
29,600 € 1,850 €/m²
Rent covers ~ 509% of the payment
~ 668 €/mo rent · pays for itself in ~ 4 yrs
Sale80,000 €2,285 €/m²
Expected rent668 € /mo
~38,500 € ABOVE MARKET
overpriced
against the median for houses in Rusofili (16 properties)
Area
35 m²
Land Area
973 m²
Construction
Brick
Year
1980
Yield analysis
Strong investment rating
Monthly payment355 €20% down payment · 20 yrs · 3%
Expected rent668 €at market conditions for the neighbourhood
The rent covers 188% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 10 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 38,500 € above the typical price (the median) for houses in Rusofili (16 properties) — 2,285 €/m² against 1,192 €/m².
With 20% down over 20 years the monthly mortgage payment is about 355 €, against an expected local rent of 668 €. The rent covers the whole payment (188%).
Details
- Category
- Residential
Location
Similar properties nearby
At market level
median 1,192 €/m² for comparable properties
46,500 € 1,192 €/m²
Rent covers ~ 324% of the payment
~ 668 €/mo rent · pays for itself in ~ 6 yrs
−16% below market
median 1,192 €/m² for comparable properties
65,000 € 1,000 €/m²
Rent covers ~ 232% of the payment
~ 668 €/mo rent · pays for itself in ~ 8 yrs
+16% above market
median 1,192 €/m² for comparable properties
90,000 € 1,384 €/m²
Rent covers ~ 167% of the payment
~ 668 €/mo rent · pays for itself in ~ 11 yrs
At market level
median 1,192 €/m² for comparable properties
32,000 € 1,280 €/m²
Rent covers ~ 470% of the payment
~ 668 €/mo rent · pays for itself in ~ 4 yrs
At market level
median 1,192 €/m² for comparable properties
46,500 € 1,192 €/m²
Rent covers ~ 324% of the payment
~ 668 €/mo rent · pays for itself in ~ 6 yrs
−42% below market
median 1,192 €/m² for comparable properties
115,000 € 692 €/m²
Rent covers ~ 131% of the payment
~ 668 €/mo rent · pays for itself in ~ 14 yrs
−40% below market
median 1,192 €/m² for comparable properties
35,900 € 718 €/m²
Rent covers ~ 419% of the payment
~ 668 €/mo rent · pays for itself in ~ 4 yrs