−8% below market
median 2,417 €/m² for comparable properties
137,900 € 2,224 €/m²
Rent covers ~ 101% of the payment
~ 619 €/mo rent · pays for itself in ~ 19 yrs
Sale309,000 €2,414 €/m²
Expected rent960 € /mo
~39,500 € ABOVE MARKET
above market
against the median for 3-room apartments in Zornica (61 properties)
Area
128 m²
Floor
10 / 13
Construction
Brick
Year
2022
Yield analysis
Low investment rating
Monthly payment1,371 €20% down payment · 20 yrs · 3%
Expected rent960 €at market conditions for the neighbourhood
The rent covers 70% of the payment — you top up about 411 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 27 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 39,500 € above the typical price (the median) for 3-room apartments in Zornica (61 properties) — 2,414 €/m² against 2,106 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,371 €, against an expected local rent of 960 €. The rent covers 70% of it.
Amenities
- Elevator
- Internet Connection
- Video Surveillance
- Access Control
- Security
- Renovated
- Gated Community
Details
- Category
- Residential
- Rooms
- 3
- Furnishing
- Yes
Location
Similar properties nearby
+29% above market
median 2,106 €/m² for comparable properties
285,000 € 2,714 €/m²
Rent covers ~ 76% of the payment
~ 960 €/mo rent · you top up ~ 304 €/mo
At market level
median 2,224 €/m² for comparable properties
210,000 € 2,079 €/m²
Rent covers ~ 80% of the payment
~ 743 €/mo rent · you top up ~ 189 €/mo
+15% above market
median 2,106 €/m² for comparable properties
285,000 € 2,415 €/m²
Rent covers ~ 76% of the payment
~ 960 €/mo rent · you top up ~ 304 €/mo
+23% above market
median 2,106 €/m² for comparable properties
285,000 € 2,590 €/m²
Rent covers ~ 76% of the payment
~ 960 €/mo rent · you top up ~ 304 €/mo
−15% below market
median 2,417 €/m² for comparable properties
140,000 € 2,058 €/m²
Rent covers ~ 100% of the payment
~ 619 €/mo rent · pays for itself in ~ 19 yrs
+44% above market
median 2,417 €/m² for comparable properties
257,999 € 3,486 €/m²
Rent covers ~ 54% of the payment
~ 619 €/mo rent · you top up ~ 526 €/mo
+14% above market
median 2,417 €/m² for comparable properties
195,000 € 2,746 €/m²
Rent covers ~ 72% of the payment
~ 619 €/mo rent · you top up ~ 246 €/mo