At market level
median 2,112 €/m² for comparable properties
125,000 € 2,083 €/m²
Rent covers ~ 315% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 6 yrs
Sale277,000 €1,288 €/m²
Expected rent1,748 € /mo
~177,000 € BELOW MARKET
good value
against the median for houses in Kolhozen Pazar (18 properties)
Area
215 m²
Land Area
131 m²
Construction
Brick
Yield analysis
Good investment rating
Monthly payment1,229 €20% down payment · 20 yrs · 3%
Expected rent1,748 €at market conditions for the neighbourhood
The rent covers 142% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 13 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 177,000 € below the typical price (the median) for houses in Kolhozen Pazar (18 properties) — 1,288 €/m² against 2,112 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,229 €, against an expected local rent of 1,748 €. The rent covers the whole payment (142%).
Details
- Category
- Residential
- Bathrooms
- 3
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−9% below market
median 2,112 €/m² for comparable properties
59,800 € 1,929 €/m²
Rent covers ~ 659% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 3 yrs
+38% above market
median 2,112 €/m² for comparable properties
125,000 € 2,717 €/m²
Rent covers ~ 315% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 6 yrs
−10% below market
median 2,112 €/m² for comparable properties
132,900 € 1,898 €/m²
Rent covers ~ 296% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 6 yrs
+10% above market
median 2,112 €/m² for comparable properties
139,500 € 2,325 €/m²
Rent covers ~ 282% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 7 yrs
+10% above market
median 2,112 €/m² for comparable properties
149,000 € 2,328 €/m²
Rent covers ~ 264% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 7 yrs
−25% below market
median 2,112 €/m² for comparable properties
76,500 € 1,593 €/m²
Rent covers ~ 515% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 4 yrs
−35% below market
median 2,112 €/m² for comparable properties
56,000 € 1,365 €/m²
Rent covers ~ 704% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 3 yrs