At market level
median 2,112 €/m² for comparable properties
125,000 € 2,083 €/m²
Rent covers ~ 318% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 6 yrs
Sale200,000 €1,333 €/m²
Expected rent1,764 € /mo
~117,000 € BELOW MARKET
good value
against the median for houses in Kolhozen Pazar (18 properties)
Area
150 m²
Land Area
156 m²
Floor
2 / 2
Construction
Brick
Year
1960
Yield analysis
Strong investment rating
Monthly payment887 €20% down payment · 20 yrs · 3%
Expected rent1,764 €at market conditions for the neighbourhood
The rent covers 199% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 9 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 117,000 € below the typical price (the median) for houses in Kolhozen Pazar (18 properties) — 1,333 €/m² against 2,112 €/m².
With 20% down over 20 years the monthly mortgage payment is about 887 €, against an expected local rent of 1,764 €. The rent covers the whole payment (199%).
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−9% below market
median 2,112 €/m² for comparable properties
59,800 € 1,929 €/m²
Rent covers ~ 665% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 3 yrs
+38% above market
median 2,112 €/m² for comparable properties
125,000 € 2,717 €/m²
Rent covers ~ 318% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 6 yrs
−39% below market
median 2,112 €/m² for comparable properties
277,000 € 1,288 €/m²
Rent covers ~ 144% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 13 yrs
−10% below market
median 2,112 €/m² for comparable properties
132,900 € 1,898 €/m²
Rent covers ~ 299% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 6 yrs
+10% above market
median 2,112 €/m² for comparable properties
139,500 € 2,325 €/m²
Rent covers ~ 285% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 7 yrs
At market level
median 2,112 €/m² for comparable properties
139,000 € 2,171 €/m²
Rent covers ~ 286% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 7 yrs
−25% below market
median 2,112 €/m² for comparable properties
76,500 € 1,593 €/m²
Rent covers ~ 520% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 4 yrs