At market level
median 2,112 €/m² for comparable properties
125,000 € 2,083 €/m²
Rent covers ~ 315% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 6 yrs
Sale132,900 €1,898 €/m²
Expected rent1,748 € /mo
~15,000 € BELOW MARKET
good value
against the median for houses in Kolhozen Pazar (18 properties)
Area
70 m²
Land Area
130 m²
Construction
Brick
Yield analysis
Strong investment rating
Monthly payment590 €20% down payment · 20 yrs · 3%
Expected rent1,748 €at market conditions for the neighbourhood
The rent covers 296% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 6 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 15,000 € below the typical price (the median) for houses in Kolhozen Pazar (18 properties) — 1,898 €/m² against 2,112 €/m².
With 20% down over 20 years the monthly mortgage payment is about 590 €, against an expected local rent of 1,748 €. The rent covers the whole payment (296%).
Details
- Category
- Residential
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−9% below market
median 2,112 €/m² for comparable properties
59,800 € 1,929 €/m²
Rent covers ~ 659% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 3 yrs
+38% above market
median 2,112 €/m² for comparable properties
125,000 € 2,717 €/m²
Rent covers ~ 315% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 6 yrs
−39% below market
median 2,112 €/m² for comparable properties
277,000 € 1,288 €/m²
Rent covers ~ 142% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 13 yrs
+10% above market
median 2,112 €/m² for comparable properties
139,500 € 2,325 €/m²
Rent covers ~ 282% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 7 yrs
+10% above market
median 2,112 €/m² for comparable properties
149,000 € 2,328 €/m²
Rent covers ~ 264% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 7 yrs
−25% below market
median 2,112 €/m² for comparable properties
76,500 € 1,593 €/m²
Rent covers ~ 515% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 4 yrs
−35% below market
median 2,112 €/m² for comparable properties
56,000 € 1,365 €/m²
Rent covers ~ 704% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 3 yrs