−26% below market
median 1,541 €/m² for comparable properties
130,000 € 1,140 €/m²
Rent covers ~ 304% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 6 yrs
Sale98,500 €1,515 €/m²
Expected rent1,755 € /mo
AT MARKET LEVEL
fairly priced
against the median for houses in Perchemliyata (19 properties)
Area
65 m²
Land Area
600 m²
Construction
Brick
Yield analysis
Strong investment rating
Monthly payment437 €20% down payment · 20 yrs · 3%
Expected rent1,755 €at market conditions for the neighbourhood
The rent covers 402% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 5 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced at the typical price (the median) for houses in Perchemliyata (19 properties) — 1,515 €/m² against 1,541 €/m².
With 20% down over 20 years the monthly mortgage payment is about 437 €, against an expected local rent of 1,755 €. The rent covers the whole payment (402%).
Details
- Category
- Residential
- Bathrooms
- 1
Location
Similar properties nearby
+58% above market
median 1,541 €/m² for comparable properties
117,000 € 2,437 €/m²
Rent covers ~ 338% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 6 yrs
+28% above market
median 1,541 €/m² for comparable properties
420,000 € 1,971 €/m²
Rent covers ~ 94% of the payment
~ 1,755 €/mo rent · you top up ~ 108 €/mo
−43% below market
median 1,541 €/m² for comparable properties
70,000 € 875 €/m²
Rent covers ~ 565% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 3 yrs
At market level
median 1,541 €/m² for comparable properties
39,000 € 1,560 €/m²
Rent covers ~ 1014% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 2 yrs
+66% above market
median 1,541 €/m² for comparable properties
179,000 € 2,557 €/m²
Rent covers ~ 221% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 8 yrs
At market level
median 1,541 €/m² for comparable properties
215,000 € 1,653 €/m²
Rent covers ~ 184% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 10 yrs
+39% above market
median 1,541 €/m² for comparable properties
289,000 € 2,140 €/m²
Rent covers ~ 137% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 14 yrs