+12% above market
median 1,871 €/m² for comparable properties
300,000 € 2,097 €/m²
Rent covers ~ 131% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 14 yrs
Sale180,000 €2,250 €/m²
Expected rent1,748 € /mo
~30,500 € ABOVE MARKET
overpriced
against the median for houses in Pchelina (22 properties)
Area
80 m²
Land Area
377 m²
Construction
Modular Construction
Year
2021
Yield analysis
Strong investment rating
Monthly payment799 €20% down payment · 20 yrs · 3%
Expected rent1,748 €at market conditions for the neighbourhood
The rent covers 219% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 9 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 30,500 € above the typical price (the median) for houses in Pchelina (22 properties) — 2,250 €/m² against 1,871 €/m².
With 20% down over 20 years the monthly mortgage payment is about 799 €, against an expected local rent of 1,748 €. The rent covers the whole payment (219%).
This property is advertised in 2 offers from 2 different sellers. All offers are at the same price. It has been listed for 299 days.
Amenities
- With Parking
- Internet Connection
- Video Surveillance
- Renovated
Details
- Category
- Residential
- Bathrooms
- 1
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,871 €/m² for comparable properties
300,000 € 2,040 €/m²
Rent covers ~ 131% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 14 yrs
−14% below market
median 1,871 €/m² for comparable properties
450,000 € 1,601 €/m²
Rent covers ~ 88% of the payment
~ 1,748 €/mo rent · you top up ~ 249 €/mo
−12% below market
median 1,871 €/m² for comparable properties
409,900 € 1,639 €/m²
Rent covers ~ 96% of the payment
~ 1,748 €/mo rent · you top up ~ 71 €/mo
At market level
median 1,871 €/m² for comparable properties
275,000 € 1,964 €/m²
Rent covers ~ 143% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 13 yrs
At market level
median 1,871 €/m² for comparable properties
448,800 € 1,795 €/m²
Rent covers ~ 88% of the payment
~ 1,748 €/mo rent · you top up ~ 243 €/mo
At market level
median 1,871 €/m² for comparable properties
359,000 € 1,994 €/m²
Rent covers ~ 110% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 17 yrs
+55% above market
median 1,871 €/m² for comparable properties
184,999 € 2,890 €/m²
Rent covers ~ 213% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 9 yrs