+12% above market
median 1,871 €/m² for comparable properties
300,000 € 2,097 €/m²
Rent covers ~ 131% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 14 yrs
Sale275,000 €1,964 €/m²
Expected rent1,748 € /mo
AT MARKET LEVEL
fairly priced
against the median for houses in Pchelina (22 properties)
Area
140 m²
Land Area
350 m²
Floor
2 / 2
Construction
Brick
Yield analysis
Good investment rating
Monthly payment1,220 €20% down payment · 20 yrs · 3%
Expected rent1,748 €at market conditions for the neighbourhood
The rent covers 143% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 13 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced at the typical price (the median) for houses in Pchelina (22 properties) — 1,964 €/m² against 1,871 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,220 €, against an expected local rent of 1,748 €. The rent covers the whole payment (143%).
Details
- Category
- Residential
- Bathrooms
- 2
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,871 €/m² for comparable properties
300,000 € 2,040 €/m²
Rent covers ~ 131% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 14 yrs
−14% below market
median 1,871 €/m² for comparable properties
450,000 € 1,601 €/m²
Rent covers ~ 88% of the payment
~ 1,748 €/mo rent · you top up ~ 249 €/mo
−12% below market
median 1,871 €/m² for comparable properties
409,900 € 1,639 €/m²
Rent covers ~ 96% of the payment
~ 1,748 €/mo rent · you top up ~ 71 €/mo
At market level
median 1,871 €/m² for comparable properties
448,800 € 1,795 €/m²
Rent covers ~ 88% of the payment
~ 1,748 €/mo rent · you top up ~ 243 €/mo
At market level
median 1,871 €/m² for comparable properties
359,000 € 1,994 €/m²
Rent covers ~ 110% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 17 yrs
+55% above market
median 1,871 €/m² for comparable properties
184,999 € 2,890 €/m²
Rent covers ~ 213% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 9 yrs
−12% below market
median 1,871 €/m² for comparable properties
410,000 € 1,640 €/m²
Rent covers ~ 96% of the payment
~ 1,748 €/mo rent · you top up ~ 71 €/mo