At market level
median 1,600 €/m² for comparable properties
165,000 € 1,500 €/m²
Rent covers ~ 246% of the payment
~ 1,799 €/mo rent · pays for itself in ~ 8 yrs
Sale370,000 €1,947 €/m²
Expected rent1,799 € /mo
~66,000 € ABOVE MARKET
overpriced
against the median for houses in Manastirski Rid (71 properties)
Area
190 m²
Land Area
500 m²
Construction
Brick
Year
2029
Yield analysis
Fair investment rating
Monthly payment1,642 €20% down payment · 20 yrs · 3%
Expected rent1,799 €at market conditions for the neighbourhood
The rent covers 110% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 17 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 66,000 € above the typical price (the median) for houses in Manastirski Rid (71 properties) — 1,947 €/m² against 1,600 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,642 €, against an expected local rent of 1,799 €. The rent covers the whole payment (110%).
Details
- Category
- Residential
- Bathrooms
- 2
Location
Similar properties nearby
−17% below market
median 1,600 €/m² for comparable properties
179,998 € 1,384 €/m²
Rent covers ~ 225% of the payment
~ 1,799 €/mo rent · pays for itself in ~ 8 yrs
+24% above market
median 1,158 €/m² for comparable properties
129,000 € 1,433 €/m²
Rent covers ~ 308% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 6 yrs
+68% above market
median 1,600 €/m² for comparable properties
512,000 € 2,694 €/m²
Rent covers ~ 79% of the payment
~ 1,799 €/mo rent · you top up ~ 473 €/mo
+32% above market
median 1,600 €/m² for comparable properties
190,000 € 2,111 €/m²
Rent covers ~ 213% of the payment
~ 1,799 €/mo rent · pays for itself in ~ 9 yrs
−17% below market
median 1,600 €/m² for comparable properties
179,999 € 1,333 €/m²
Rent covers ~ 225% of the payment
~ 1,799 €/mo rent · pays for itself in ~ 8 yrs
At market level
median 1,600 €/m² for comparable properties
271,920 € 1,553 €/m²
Rent covers ~ 149% of the payment
~ 1,799 €/mo rent · pays for itself in ~ 13 yrs
+28% above market
median 1,600 €/m² for comparable properties
520,000 € 2,055 €/m²
Rent covers ~ 78% of the payment
~ 1,799 €/mo rent · you top up ~ 508 €/mo