−31% below market
median 1,502 €/m² for comparable properties
170,000 € 1,030 €/m²
Rent covers ~ 416% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 5 yrs
Sale130,000 €1,710 €/m²
Expected rent3,139 € /mo
~16,000 € ABOVE MARKET
above market
against the median for houses in Suhodol (13 properties)
Area
76 m²
Land Area
600 m²
Floor
1 / 1
Construction
Brick
Yield analysis
Strong investment rating
Monthly payment577 €20% down payment · 20 yrs · 3%
Expected rent3,139 €at market conditions for the neighbourhood
The rent covers 544% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 3 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 16,000 € above the typical price (the median) for houses in Suhodol (13 properties) — 1,710 €/m² against 1,502 €/m².
With 20% down over 20 years the monthly mortgage payment is about 577 €, against an expected local rent of 3,139 €. The rent covers the whole payment (544%).
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,502 €/m² for comparable properties
470,000 € 1,566 €/m²
Rent covers ~ 151% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 12 yrs
At market level
median 1,502 €/m² for comparable properties
460,000 € 1,862 €/m²
Rent covers ~ 154% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 12 yrs
−61% below market
median 1,502 €/m² for comparable properties
34,300 € 581 €/m²
Rent covers ~ 2063% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 1 yrs
−63% below market
median 1,502 €/m² for comparable properties
49,900 € 554 €/m²
Rent covers ~ 1418% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 1 yrs
At market level
median 1,502 €/m² for comparable properties
460,000 € 1,437 €/m²
Rent covers ~ 154% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 12 yrs
+17% above market
median 1,502 €/m² for comparable properties
630,000 € 1,750 €/m²
Rent covers ~ 112% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 17 yrs
−11% below market
median 1,502 €/m² for comparable properties
435,000 € 1,334 €/m²
Rent covers ~ 163% of the payment
~ 3,139 €/mo rent · pays for itself in ~ 12 yrs