−48% below market
median 2,000 €/m² for comparable properties
180,000 € 1,046 €/m²
Rent covers ~ 332% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 6 yrs
Sale499,999 €1,501 €/m²
Expected rent2,650 € /mo
~166,000 € BELOW MARKET
good value
against the median for houses in Vladaya (52 properties)
Area
333 m²
Land Area
331 m²
Construction
Brick
Yield analysis
Good investment rating
Monthly payment2,218 €20% down payment · 20 yrs · 3%
Expected rent2,650 €at market conditions for the neighbourhood
The rent covers 119% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 16 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 166,000 € below the typical price (the median) for houses in Vladaya (52 properties) — 1,501 €/m² against 2,000 €/m².
With 20% down over 20 years the monthly mortgage payment is about 2,218 €, against an expected local rent of 2,650 €. The rent covers the whole payment (119%).
Details
- Category
- Residential
- Bathrooms
- 2
Location
Similar properties nearby
+57% above market
median 2,000 €/m² for comparable properties
270,000 € 3,139 €/m²
Rent covers ~ 221% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 8 yrs
−34% below market
median 2,000 €/m² for comparable properties
380,000 € 1,328 €/m²
Rent covers ~ 157% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 12 yrs
−57% below market
median 2,000 €/m² for comparable properties
428,000 € 1,019 €/m²
Rent covers ~ 140% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 13 yrs
+90% above market
median 2,000 €/m² for comparable properties
570,000 € 3,800 €/m²
Rent covers ~ 105% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 18 yrs
+57% above market
median 2,000 €/m² for comparable properties
270,000 € 3,139 €/m²
Rent covers ~ 221% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 8 yrs
−15% below market
median 2,000 €/m² for comparable properties
550,766 € 1,705 €/m²
Rent covers ~ 108% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 17 yrs
At market level
median 2,000 €/m² for comparable properties
622,706 € 1,898 €/m²
Rent covers ~ 96% of the payment
~ 2,650 €/mo rent · you top up ~ 113 €/mo