−48% below market
median 2,000 €/m² for comparable properties
180,000 € 1,046 €/m²
Rent covers ~ 332% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 6 yrs
Sale546,000 €3,137 €/m²
Expected rent2,650 € /mo
Area
174 m²
Land Area
610 m²
Construction
Brick
Year
2026
Yield analysis
Fair investment rating
Monthly payment2,422 €20% down payment · 20 yrs · 3%
Expected rent2,650 €at market conditions for the neighbourhood
The rent covers 109% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 17 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced at the typical price (the median) for comparable properties — 0 €/m² against 0 €/m².
With 20% down over 20 years the monthly mortgage payment is about 2,422 €, against an expected local rent of 2,650 €. The rent covers the whole payment (109%).
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+57% above market
median 2,000 €/m² for comparable properties
270,000 € 3,139 €/m²
Rent covers ~ 221% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 8 yrs
−34% below market
median 2,000 €/m² for comparable properties
380,000 € 1,328 €/m²
Rent covers ~ 157% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 12 yrs
−57% below market
median 2,000 €/m² for comparable properties
428,000 € 1,019 €/m²
Rent covers ~ 140% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 13 yrs
+90% above market
median 2,000 €/m² for comparable properties
570,000 € 3,800 €/m²
Rent covers ~ 105% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 18 yrs
+57% above market
median 2,000 €/m² for comparable properties
270,000 € 3,139 €/m²
Rent covers ~ 221% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 8 yrs
−15% below market
median 2,000 €/m² for comparable properties
550,766 € 1,705 €/m²
Rent covers ~ 108% of the payment
~ 2,650 €/mo rent · pays for itself in ~ 17 yrs
At market level
median 2,000 €/m² for comparable properties
622,706 € 1,898 €/m²
Rent covers ~ 96% of the payment
~ 2,650 €/mo rent · you top up ~ 113 €/mo