+79% above market
median 1,069 €/m² for comparable properties
105,000 € 1,909 €/m²
Rent covers ~ 143% of the payment
~ 668 €/mo rent · pays for itself in ~ 13 yrs
Sale118,000 €1,735 €/m²
Expected rent668 € /mo
~45,500 € ABOVE MARKET
overpriced
against the median for houses in Shirok Centyr (26 properties)
Area
68 m²
Land Area
137 m²
Construction
Brick
Year
1970
Heating
Gas
Yield analysis
Good investment rating
Monthly payment524 €20% down payment · 20 yrs · 3%
Expected rent668 €at market conditions for the neighbourhood
The rent covers 128% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 15 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 45,500 € above the typical price (the median) for houses in Shirok Centyr (26 properties) — 1,735 €/m² against 1,069 €/m².
With 20% down over 20 years the monthly mortgage payment is about 524 €, against an expected local rent of 668 €. The rent covers the whole payment (128%).
Amenities
- Tax Credit Option
Details
- Category
- Residential
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+40% above market
median 1,069 €/m² for comparable properties
52,499 € 1,499 €/m²
Rent covers ~ 287% of the payment
~ 668 €/mo rent · pays for itself in ~ 7 yrs
At market level
median 1,069 €/m² for comparable properties
380,000 € 1,114 €/m²
Rent covers ~ 40% of the payment
~ 668 €/mo rent · you top up ~ 1,018 €/mo
−38% below market
median 1,069 €/m² for comparable properties
29,999 € 666 €/m²
Rent covers ~ 502% of the payment
~ 668 €/mo rent · pays for itself in ~ 4 yrs
−9% below market
median 1,069 €/m² for comparable properties
63,000 € 969 €/m²
Rent covers ~ 239% of the payment
~ 668 €/mo rent · pays for itself in ~ 8 yrs
+46% above market
median 1,069 €/m² for comparable properties
420,000 € 1,561 €/m²
Rent covers ~ 36% of the payment
~ 668 €/mo rent · you top up ~ 1,195 €/mo
−85% below market
median 1,069 €/m² for comparable properties
77,880 € 160 €/m²
Rent covers ~ 193% of the payment
~ 668 €/mo rent · pays for itself in ~ 10 yrs
−35% below market
median 1,069 €/m² for comparable properties
56,000 € 700 €/m²
Rent covers ~ 269% of the payment
~ 668 €/mo rent · pays for itself in ~ 7 yrs