+84% above market
median 1,335 €/m² for comparable properties
569,000 € 2,452 €/m²
Rent covers ~ 59% of the payment
~ 1,477 €/mo rent · you top up ~ 1,048 €/mo
Sale14,500 €12 €/m²
Expected rent1,477 € /mo
Area
1,170 m²
Land Area
1,179 m²
Floor
1 / 1
Construction
Panel
Yield analysis
Strong investment rating
Monthly payment64 €20% down payment · 20 yrs · 3%
Expected rent1,477 €at market conditions for the neighbourhood
The rent covers 2296% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 1 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced at the typical price (the median) for comparable properties — 0 €/m² against 0 €/m².
With 20% down over 20 years the monthly mortgage payment is about 64 €, against an expected local rent of 1,477 €. The rent covers the whole payment (2296%).
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−40% below market
median 1,335 €/m² for comparable properties
104,000 € 800 €/m²
Rent covers ~ 320% of the payment
~ 1,477 €/mo rent · pays for itself in ~ 6 yrs
+52% above market
median 1,335 €/m² for comparable properties
325,000 € 2,031 €/m²
Rent covers ~ 102% of the payment
~ 1,477 €/mo rent · pays for itself in ~ 18 yrs
+40% above market
median 1,335 €/m² for comparable properties
249,990 € 1,865 €/m²
Rent covers ~ 133% of the payment
~ 1,477 €/mo rent · pays for itself in ~ 14 yrs
+14% above market
median 1,335 €/m² for comparable properties
274,900 € 1,527 €/m²
Rent covers ~ 121% of the payment
~ 1,477 €/mo rent · pays for itself in ~ 16 yrs
+24% above market
median 1,335 €/m² for comparable properties
264,900 € 1,655 €/m²
Rent covers ~ 126% of the payment
~ 1,477 €/mo rent · pays for itself in ~ 15 yrs
+23% above market
median 1,335 €/m² for comparable properties
325,000 € 1,658 €/m²
Rent covers ~ 102% of the payment
~ 1,477 €/mo rent · pays for itself in ~ 18 yrs
+72% above market
median 1,335 €/m² for comparable properties
275,000 € 2,291 €/m²
Rent covers ~ 121% of the payment
~ 1,477 €/mo rent · pays for itself in ~ 16 yrs