−27% below market
median 1,432 €/m² for comparable properties
103,000 € 1,084 €/m²
Rent covers ~ 114% of the payment
~ 523 €/mo rent · pays for itself in ~ 16 yrs
Sale312,000 €1,552 €/m²
Expected rent422 € /mo
AT MARKET LEVEL
fairly priced
against the median for apartments in Yalta (13 properties)
Area
201 m²
Floor
3 / 4
Construction
Brick
Yield analysis
Low investment rating
Monthly payment1,384 €20% down payment · 20 yrs · 3%
Expected rent422 €at market conditions for the neighbourhood
The rent covers 30% of the payment — you top up about 962 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 62 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced at the typical price (the median) for apartments in Yalta (13 properties) — 1,552 €/m² against 1,474 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,384 €, against an expected local rent of 422 €. The rent covers 30% of it.
Details
- Category
- Residential
- Rooms
- 5
- Bathrooms
- 2
- Furnishing
- Yes
Location
Similar properties nearby
+23% above market
median 1,381 €/m² for comparable properties
132,500 € 1,698 €/m²
Rent covers ~ 56% of the payment
~ 331 €/mo rent · you top up ~ 257 €/mo
At market level
median 1,769 €/m² for comparable properties
47,900 € 1,842 €/m²
No yield data
Appears once there's enough market data
−24% below market
median 1,474 €/m² for comparable properties
158,000 € 1,128 €/m²
Rent covers ~ 60% of the payment
~ 422 €/mo rent · you top up ~ 279 €/mo
+27% above market
median 1,474 €/m² for comparable properties
135,000 € 1,875 €/m²
Rent covers ~ 59% of the payment
~ 356 €/mo rent · you top up ~ 243 €/mo
−11% below market
median 1,474 €/m² for comparable properties
182,000 € 1,318 €/m²
Rent covers ~ 52% of the payment
~ 422 €/mo rent · you top up ~ 385 €/mo
+18% above market
median 1,474 €/m² for comparable properties
195,000 € 1,741 €/m²
Rent covers ~ 49% of the payment
~ 422 €/mo rent · you top up ~ 443 €/mo
−11% below market
median 1,474 €/m² for comparable properties
85,000 € 1,307 €/m²
Rent covers ~ 112% of the payment
~ 422 €/mo rent · pays for itself in ~ 17 yrs