+32% above market
median 1,350 €/m² for comparable properties
99,800 € 1,782 €/m²
Rent covers ~ 98% of the payment
~ 434 €/mo rent · you top up ~ 9 €/mo
Sale160,000 €1,441 €/m²
Expected rent463 € /mo
AT MARKET LEVEL
fairly priced
against the median for 3-room apartments in Vystanicheski (161 properties)
Area
111 m²
Floor
5 / 6
Construction
Brick
Year
1996
Yield analysis
Low investment rating
Monthly payment710 €20% down payment · 20 yrs · 3%
Expected rent463 €at market conditions for the neighbourhood
The rent covers 65% of the payment — you top up about 247 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 29 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced at the typical price (the median) for 3-room apartments in Vystanicheski (161 properties) — 1,441 €/m² against 1,314 €/m².
With 20% down over 20 years the monthly mortgage payment is about 710 €, against an expected local rent of 463 €. The rent covers 65% of it.
Source: Market statistics for 3-room apartments in Vystanicheski
Amenities
- Elevator
- Internet Connection
- Access Control
Details
- Category
- Residential
- Rooms
- 3
- Bathrooms
- 2
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+11% above market
median 1,314 €/m² for comparable properties
137,000 € 1,457 €/m²
Rent covers ~ 76% of the payment
~ 463 €/mo rent · you top up ~ 145 €/mo
+98% above market
median 1,350 €/m² for comparable properties
200,000 € 2,666 €/m²
Rent covers ~ 49% of the payment
~ 434 €/mo rent · you top up ~ 453 €/mo
−28% below market
median 1,314 €/m² for comparable properties
100,370 € 912 €/m²
Rent covers ~ 104% of the payment
~ 463 €/mo rent · pays for itself in ~ 18 yrs
+23% above market
median 1,350 €/m² for comparable properties
106,200 € 1,659 €/m²
Rent covers ~ 92% of the payment
~ 434 €/mo rent · you top up ~ 37 €/mo
At market level
median 1,314 €/m² for comparable properties
139,800 € 1,441 €/m²
Rent covers ~ 75% of the payment
~ 463 €/mo rent · you top up ~ 157 €/mo
−20% below market
median 1,314 €/m² for comparable properties
117,890 € 1,052 €/m²
Rent covers ~ 89% of the payment
~ 463 €/mo rent · you top up ~ 60 €/mo
+60% above market
median 1,350 €/m² for comparable properties
140,000 € 2,153 €/m²
Rent covers ~ 70% of the payment
~ 434 €/mo rent · you top up ~ 187 €/mo